Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 467.4 | ||||||||||
CAPEX | (55.1) | ||||||||||
Maintenance CAPEX | (38.6) | ||||||||||
Cash Flow For Owners | 428.8 | 566.8 | 749.3 | 990.4 | 1 309.2 | 1 730.5 | 2 287.5 | 3 023.8 | 3 997.0 | 5 283.4 | 131 008.8 |