image
SBA Communications Corporation SBAC
Real Estate - REIT - Specialty - NASDAQ - US
Watchlist
$ 241.54
0.364 %
$ 26.1 B
Market Cap
32.16
P/E
INCOME STATEMENT
2.68 B REVENUE
-1.18%
Growth Rates
1Year -1.18%
3Years 5.09%
5Years 5.87%
7Years 6.47%
10Years 5.78%
1.44 B OPERATING INCOME
55.44%
Growth Rates
1Year 55.44%
3Years 22.42%
5Years 19.73%
7Years 17.71%
10Years 15.61%
749 M NET INCOME
49.19%
Growth Rates
1Year 49.19%
3Years 46.60%
5Years 38.43%
7Years 32.64%
10Years 41.78%
EFFICIENCY
Earnings Waterfall SBA Communications Corporation
image
Revenue 2.68 B
Cost Of Revenue 582 M
Gross Profit 2.1 B
Operating Expenses 662 M
Operating Income 1.44 B
Other Expenses 687 M
Net Income 749 M
3b3b3b3b2b2b2b2b1b1b500m500m003b(582m)2b(662m)1b(687m)749mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998
REVENUE
Revenue 2 679.6 2 711.6 2 633.5 2 308.8 2 083.1 2 014.6 1 865.7 1 727.7 1 633.1 1 638.5 1 527.0 1 304.9 954.1 698.2 626.6 555.5 475.0 408.2 351.1 260.0 231.5 212.1 264.7 242.9 167.9 87.0 59.1
GROSS PROFIT
Cost Of Revenue 581.7 634.3 668.6 545.5 476.5 493.0 468.8 446.3 420.9 444.4 428.5 408.3 279.5 202.9 199.4 180.5 168.2 163.4 156.6 140.0 128.7 119.8 152.1 144.7 134.4 58.4 42.5
Gross Profit 2 097.9 2 077.3 1 964.8 1 763.3 1 606.6 1 521.6 1 396.9 1 281.4 1 212.2 1 194.1 1 098.5 896.6 674.6 495.2 427.2 375.0 306.8 244.8 194.5 120.0 102.8 92.2 112.6 98.2 33.5 28.6 16.6
OPERATING INCOME
Operating Expenses 662.1 1 175.3 969.4 920.2 916.2 889.8 814.6 773.8 781.5 775.0 730.4 618.8 480.6 372.0 336.9 311.3 260.3 214.8 175.0 115.8 126.4 132.6 137.9 121.8 62.6 57.9 39.9
Selling, General and Administrative Expenses 258.8 267.9 261.9 220.0 194.3 192.7 142.5 130.7 143.3 115.0 103.3 85.5 72.1 62.8 58.2 52.8 48.8 45.6 42.3 28.2 36.0 31.2 35.6 41.3 27.8 19.3 18.3
Research and Development Expenses 0 0 0.2 0.109 0.00852 0.0928 0.0277 0.0677 0.0535 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 1 435.8 923.7 925.4 782.5 451.1 583.5 544.2 458.5 387.3 312.5 336.5 229.6 147.1 110.7 74.3 55.0 45.6 30.0 19.5 4.2 (23.9) (42.9) (102.9) (48.0) (29.1) (29.3) (23.3)
PRE-TAX INCOME
Interest Income Expense 427.4 436.2 399.9 400.0 392.7 393.2 378.9 326.6 331.4 323.9 319.7 298.1 266.4 224.5 210.0 180.8 104.7 92.5 0 0 0 0 0 0 0 0 0
Total Other Income (663.1) (375.2) (399.6) (529.9) (651.4) (396.6) (492.5) (341.6) (300.0) (479.1) (352.2) (286.9) (324.2) (235.4) (267.7) (195.6) (111.7) (107.1) (152.4) (96.7) (119.4) (130.2) (233.5) (75.5) 1.4 (4.4) 3.2
Pre-Tax Income 772.7 548.5 525.8 252.6 (17.7) 186.9 51.7 116.9 87.3 (166.6) (15.7) (57.2) (177.1) (124.8) (193.4) (140.6) (45.7) (77.0) (132.9) (92.5) (143.3) (162.1) (192.2) (118.4) (27.7) (33.7) (21.4)
NET INCOME
Tax Provision 24.0 51.1 66.0 14.9 (41.8) 39.6 4.2 13.2 11.1 9.1 8.6 (1.3) 6.6 2.1 1.0 0.5 1.0 0.9 0.5 2.1 0.7 1.8 0.4 1.7 1.2 (0.3) (1.5)
Net Income 749.5 501.8 461.4 237.6 24.1 147.0 47.5 103.7 76.2 (175.7) (24.3) (55.9) (181.0) (126.5) (194.7) (140.9) (46.8) (77.9) (133.4) (94.7) (147.3) (172.2) (273.2) (125.1) (28.9) (34.5) (19.9)
EPS 6.96 4.64 4.27 2.17 0.22 1.3 0.41 0.86 0.61 1.37 0.19 0.44 1.51 1.13 1.68 1.2 0.43 0.74 1.36 1.28 2.52 3.3 5.41 2.64 0.7 2 2.33