Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (35.9) | ||||||||||
CAPEX | (5.0) | ||||||||||
Maintenance CAPEX | (3.5) | ||||||||||
Cash Flow For Owners | (39.4) | (41.4) | (43.5) | (45.6) | (47.9) | (50.3) | (52.8) | (55.5) | (58.2) | (61.1) | (1 204.4) |