Technology - Hardware, Equipment & Parts - NASDAQ - US
$ 76.96
-0.889 %
$ 4.21 B
Market Cap
19.94
P/E
INCOME STATEMENT
7.57 B
REVENUE
335 M
OPERATING INCOME
223 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Sanmina Corporation
| Revenue | 7.57 B |
| Cost Of Revenue | 6.93 B |
| Gross Profit | 640 M |
| Operating Expenses | 305 M |
| Operating Income | 335 M |
| Other Expenses | 113 M |
| Net Income | 223 M |
Income Statement
Millions
| Sep-2024 | Sep-2023 | Oct-2022 | Oct-2021 | Oct-2020 | Sep-2019 | Sep-2018 | Sep-2017 | Oct-2016 | Oct-2015 | Sep-2014 | Sep-2013 | Sep-2012 | Oct-2011 | Oct-2010 | Oct-2009 | Sep-2008 | Sep-2007 | Sep-2006 | Oct-2005 | Oct-2004 | Sep-2003 | Sep-2002 | Sep-2001 | Sep-2000 | Oct-1999 | Sep-1998 | Sep-1997 | Sep-1996 | Sep-1995 | Sep-1994 | Sep-1993 | Sep-1992 | Sep-1991 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||||||||
| Revenue | 7 568.3 | 8 935.0 | 7 890.5 | 6 756.6 | 6 960.4 | 8 233.9 | 7 110.1 | 6 868.6 | 6 481.2 | 6 374.5 | 6 215.1 | 5 917.1 | 6 093.3 | 6 602.4 | 6 318.7 | 5 177.5 | 7 202.4 | 10 384.3 | 10 955.4 | 11 734.7 | 12 204.6 | 10 361.4 | 8 761.6 | 4 054.0 | 3 911.6 | 1 214.7 | 722.6 | 405.2 | 265.1 | 167.8 | 115.1 | 88.5 | 65.1 | 58.9 |
| GROSS PROFIT | ||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 6 927.9 | 8 191.8 | 7 250.0 | 6 204.8 | 6 434.7 | 7 641.9 | 6 646.3 | 6 348.7 | 5 966.9 | 5 890.7 | 5 726.8 | 5 490.3 | 5 657.6 | 6 092.1 | 5 835.7 | 4 855.0 | 6 678.3 | 9 831.0 | 10 333.7 | 11 093.6 | 11 584.4 | 9 899.0 | 8 386.9 | 3 512.6 | 3 283.8 | 962.6 | 563.9 | 310.4 | 201.5 | 124.2 | 82.8 | 64.1 | 50.7 | 43.5 |
| Gross Profit | 640.4 | 743.2 | 640.5 | 551.8 | 525.7 | 591.9 | 463.8 | 519.9 | 514.3 | 483.9 | 488.3 | 426.8 | 435.8 | 510.4 | 483.0 | 322.5 | 524.1 | 553.2 | 621.7 | 641.0 | 620.2 | 462.5 | 374.7 | 541.5 | 627.7 | 252.1 | 158.7 | 94.8 | 63.6 | 43.6 | 32.3 | 24.4 | 14.4 | 15.4 |
| OPERATING INCOME | ||||||||||||||||||||||||||||||||||
| Operating Expenses | 304.9 | 281.5 | 265.9 | 255.4 | 263.5 | 287.6 | 284.6 | 289.0 | 285.8 | 274.4 | 276.6 | 265.5 | 265.8 | 271.8 | 255.3 | 269.9 | 826.9 | 1 510.5 | 433.6 | 988.9 | 377.1 | 423.9 | 2 963.4 | 306.3 | 249.2 | 106.3 | 46.8 | 27.5 | 18.3 | 16.5 | 14.3 | 11.9 | 10.2 | 10.4 |
| Selling, General and Administrative Expenses | 266.2 | 255.1 | 244.6 | 234.5 | 240.9 | 260.0 | 250.9 | 251.6 | 244.6 | 239.3 | 242.3 | 238.1 | 240.9 | 247.1 | 252.5 | 238.2 | 317.0 | 374.2 | 364.5 | 350.5 | 335.0 | 306.7 | 287.6 | 239.7 | 218.9 | 91.7 | 43.8 | 25.5 | 16.6 | 11.8 | 9.2 | 7.8 | 5.9 | 6.1 |
| Research and Development Expenses | 28.5 | 26.4 | 21.3 | 20.9 | 22.6 | 27.6 | 30.8 | 33.7 | 37.7 | 33.1 | 32.5 | 25.6 | 21.9 | 20.8 | 13.0 | 16.7 | 19.5 | 30.1 | 40.2 | 29.7 | 29.4 | 15.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 335.5 | 455.7 | 367.8 | 281.3 | 227.7 | 177.7 | 119.4 | 226.5 | 224.8 | 203.1 | 199.7 | 157.6 | 137.5 | 212.0 | 204.8 | (4.7) | (384.2) | (1 001.9) | 53.3 | (465.9) | 105.7 | (77.9) | (2 764.2) | 63.5 | 331.3 | 140.3 | 108.0 | 67.3 | 45.2 | 27.1 | 18.0 | 12.5 | 4.2 | 5.0 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||||||||
| Interest Income Expense | 29.2 | 36.3 | 22.5 | 19.6 | 28.9 | 30.8 | 27.7 | 21.9 | 24.9 | 25.0 | 30.8 | 41.0 | 71.7 | 99.1 | 108.1 | 117.0 | (127.2) | (168.3) | 0 | (142.3) | (132.8) | (130.3) | (97.8) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (18.0) | (42.9) | (47.2) | 51.1 | (26.9) | (40.5) | (21.9) | (13.0) | (20.2) | (26.9) | (37.9) | (54.2) | (87.5) | (112.5) | (65.6) | (107.9) | (106.2) | (140.1) | (203.5) | (173.9) | (121.3) | (120.3) | (50.7) | 19.3 | (31.2) | (27.7) | (95.5) | 18.5 | 100 K | 0.9 | (14.4) | (2.7) | (5.5) | (5.4) |
| Pre-Tax Income | 317.5 | 412.8 | 320.6 | 307.0 | 200.8 | 245.6 | 97.5 | 213.5 | 204.6 | 176.2 | 161.7 | 103.4 | 49.9 | 99.5 | 139.2 | (112.6) | (490.3) | (1 120.9) | (150.2) | (593.9) | (15.6) | (198.2) | (2 814.9) | 82.8 | 330.2 | 147.9 | 107.3 | 67.1 | 45.3 | 28.0 | 3.6 | 9.8 | (1.3) | (0.4) |
| NET INCOME | ||||||||||||||||||||||||||||||||||
| Tax Provision | 79.8 | 85.3 | 64.5 | 38.0 | 61.0 | 104.1 | 193.1 | 74.6 | 16.8 | (201.1) | (35.4) | 24.1 | (130.3) | 30.6 | 16.8 | 23.7 | 21.0 | 13.8 | (5.8) | 412.1 | (0.6) | (61.0) | (118.1) | 42.3 | 132.9 | 54.2 | 39.2 | 26.2 | 17.2 | 11.0 | 6.7 | 3.9 | 0.2 | 0.3 |
| Net Income | 222.5 | 310.0 | 240.4 | 249.5 | 133.2 | 141.5 | (95.5) | 138.8 | 187.8 | 377.3 | 197.2 | 79.4 | 180.2 | 68.9 | 122.4 | (136.2) | (486.3) | (1 134.7) | (141.6) | (1 006.0) | (11.4) | (137.2) | (2 696.8) | 40.4 | 192.3 | 93.7 | 68.2 | 40.9 | 28.1 | 17.0 | (3.1) | 5.1 | (1.5) | (2.0) |
| EPS | 4 | 5.36 | 3.92 | 4.12 | 2.02 | 2.05 | 1.37 | 1.86 | 2.5 | 4.61 | 2.38 | 0.96 | 2.22 | 0.86 | 1.55 | 1.65 | 5.5 | 12.9 | 1.61 | 11.6 | 0.13 | 1.61 | 33.6 | 0.78 | 4.14 | 2.22 | 0.9 | 1.56 | 1.44 | 0.78 | 0.18 | 0.36 | 0.12 | 0.18 |