Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (223.2) | ||||||||||
CAPEX | (33.4) | ||||||||||
Maintenance CAPEX | (23.4) | ||||||||||
Cash Flow For Owners | (246.6) | (258.9) | (271.8) | (285.4) | (299.7) | (314.7) | (330.4) | (346.9) | (364.3) | (382.5) | (7 533.7) |