image
Financial Services - Asset Management - NASDAQ - US
$ 15.0
0.818 %
$ 139 M
Market Cap
15.73
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one SAMG stock under the worst case scenario is HIDDEN Compared to the current market price of 15 USD, Silvercrest Asset Management Group Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one SAMG stock under the base case scenario is HIDDEN Compared to the current market price of 15 USD, Silvercrest Asset Management Group Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one SAMG stock under the best case scenario is HIDDEN Compared to the current market price of 15 USD, Silvercrest Asset Management Group Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SAMG

image
$19.0$19.0$18.5$18.5$18.0$18.0$17.5$17.5$17.0$17.0$16.5$16.5$16.0$16.0$15.5$15.5$15.0$15.0$14.5$14.5$14.0$14.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
124 M REVENUE
5.32%
17.6 M OPERATING INCOME
-6.33%
15.7 M NET INCOME
72.74%
21.6 M OPERATING CASH FLOW
2.93%
-1.7 M INVESTING CASH FLOW
56.16%
-21.5 M FINANCING CASH FLOW
11.01%
31.4 M REVENUE
-1.78%
4.84 M OPERATING INCOME
147.16%
3.93 M NET INCOME
46.35%
-24.7 M OPERATING CASH FLOW
-150.63%
-402 K INVESTING CASH FLOW
-10.74%
-7.23 M FINANCING CASH FLOW
-31.24%
Balance Sheet Silvercrest Asset Management Group Inc.
image
Current Assets 81.8 M
Cash & Short-Term Investments 68.6 M
Receivables 13.2 M
Other Current Assets 0
Non-Current Assets 113 M
Long-Term Investments 1.35 M
PP&E 23.7 M
Other Non-Current Assets 87.6 M
35.29 %6.77 %12.18 %45.07 %Total Assets$194.4m
Current Liabilities 1.95 M
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 1.95 M
Non-Current Liabilities 72.8 M
Long-Term Debt 22.5 M
Other Non-Current Liabilities 50.3 M
30.15 %67.24 %Total Liabilities$74.7m
EFFICIENCY
Earnings Waterfall Silvercrest Asset Management Group Inc.
image
Revenue 124 M
Cost Of Revenue 76.7 M
Gross Profit 47 M
Operating Expenses 29.4 M
Operating Income 17.6 M
Other Expenses 1.92 M
Net Income 15.7 M
140m140m120m120m100m100m80m80m60m60m40m40m20m20m00124m(77m)47m(29m)18m(2m)16mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
38.00% GROSS MARGIN
38.00%
14.26% OPERATING MARGIN
14.26%
7.71% NET MARGIN
7.71%
11.82% ROE
11.82%
4.90% ROA
4.90%
7.10% ROIC
7.10%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Silvercrest Asset Management Group Inc.
image
45m45m40m40m35m35m30m30m25m25m20m20m15m15m10m10m5m5m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 15.7 M
Depreciation & Amortization 4.15 M
Capital Expenditures -1.7 M
Stock-Based Compensation 1.92 M
Change in Working Capital -4.56 M
Others -3.7 M
Free Cash Flow 19.9 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Silvercrest Asset Management Group Inc.
image
SAMG has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
1.21% DIVIDEND YIELD
0.2 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.800.800.700.700.600.600.500.500.400.400.300.300.200.200.100.100.000.000.120.120.120.140.150.160.160.170.180.190.20.120.120.120.140.150.160.160.170.180.190.20.120.120.120.140.150.160.170.180.190.20.120.480.120.480.120.480.120.540.140.590.150.630.160.650.170.690.180.730.190.770.20.602015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
6. Ownership
Insider Ownership Silvercrest Asset Management Group Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Silvercrest Asset Management Group Inc. Announces $25 Million Common Stock Repurchase Program NEW YORK, May 23, 2025 (GLOBE NEWSWIRE) -- Silvercrest Asset Management Group Inc. (NASDAQ: SAMG) (the “Company” or “Silvercrest”) today announced that the Company's Board of Directors authorized a common stock repurchase program. Under the program, the Company may purchase up to $25.0 million of its Class A common stock, as market conditions warrant. The shares may be repurchased through open market purchases, privately-negotiated transactions, block purchases, one or more 10b5-1 share trading plans, or otherwise in accordance with all applicable federal and state securities laws and regulations, at prices that the Company deems appropriate and subject to market conditions, applicable law and other factors deemed relevant in the Company's sole discretion. The stock repurchase program does not obligate the Company to repurchase any dollar amount or number of shares of Class A common stock, and the program may be suspended or discontinued at any time. globenewswire.com - 3 weeks ago
Silvercrest Asset Management Group Appoints Van Martin as Head of U.S. Consultant Relations NEW YORK, May 22, 2025 (GLOBE NEWSWIRE) -- Silvercrest Asset Management Group (NASDAQ: SAMG) is pleased to announce the appointment of Van Martin as Head of U.S. Consultant Relations. In this role, Mr. Martin will oversee the firm's initiatives to strengthen its partnerships with new and existing institutional investors, deepen consultant relationships, and expand the growth of Silvercrest's institutional business in the U.S. globenewswire.com - 3 weeks ago
Silvercrest Asset Management Group Inc. (SAMG) Q1 2025 Earnings Call Transcript Silvercrest Asset Management Group Inc. (NASDAQ:SAMG ) Q1 2025 Earnings Conference Call May 9, 2025 8:30 AM ET Company Participants Richard Hough - Chairman, Chief Executive Officer and President Scott Gerard - Chief Financial Officer Conference Call Participants Sandy Mehta - Evaluate Research Christopher Sakai - Singular Research Christopher Marinac - Janney Montgomery Scott Operator Good morning, and welcome to the Silvercrest Asset Management Group, Inc. Q1 2025 Earnings Conference Call. All participants will be in listen-only mode. seekingalpha.com - 1 month ago
Silvercrest Asset Management Group Inc. Reports Q1 2025 Results NEW YORK, May 08, 2025 (GLOBE NEWSWIRE) -- Silvercrest Asset Management Group Inc. (NASDAQ: SAMG) (the “Company” or “Silvercrest”) today reported the results of its operations for the quarter ended March 31, 2025. globenewswire.com - 1 month ago
Silvercrest Asset Management (SAMG) to Announce First Quarter 2025 Results and Host Investor Conference Call NEW YORK, May 02, 2025 (GLOBE NEWSWIRE) -- Silvercrest Asset Management Group Inc. (NASDAQ: SAMG) announced today it will host a teleconference at 8:30 am Eastern Time on May 9, 2025, to discuss the company's financial results for the first quarter ended March 31, 2025. A news release containing the results will be issued before the open of the U.S. equity markets and will be available on http://ir.silvercrestgroup.com/ . Chairman, Chief Executive Officer and President Richard R. Hough III and Chief Financial Officer Scott A. Gerard will review the quarterly results during the call. Immediately after the prepared remarks, there will be a question and answer session for analysts and institutional investors. Analysts, institutional investors and the general public may listen to the call by dialing 1-844-836-8743 or for international callers please dial 1-412-317-5723. A live, listen-only webcast will also be available via the investor relations section of www.silvercrestgroup.com . An archived replay of the call will be available after the completion of the live call on the Investor Relations page of the Silvercrest website at http://ir.silvercrestgroup.com/ . About Silvercrest Silvercrest was founded in April 2002 as an independent, employee-owned registered investment adviser. With offices in New York, Boston, Virginia, New Jersey, California and Wisconsin, Silvercrest provides traditional and alternative investment advisory and family office services to wealthy families and select institutional investors. As of December 31, 2024, the firm reported assets under management of $36.5 billion. globenewswire.com - 1 month ago
Silvercrest Asset Management Group Appoints J. Allen Gray to Board of Directors NEW YORK, April 10, 2025 (GLOBE NEWSWIRE) -- Silvercrest Asset Management Group Inc. (NASDAQ:SAMG), a leading registered investment advisory firm specializing in institutional and wealth asset management services, is pleased to announce the appointment of J. Allen Gray to its Board of Directors, effective immediately. globenewswire.com - 2 months ago
Silvercrest Asset Management Group Inc. (SAMG) Q4 2024 Earnings Call Transcript Silvercrest Asset Management Group Inc. (NASDAQ:SAMG ) Q4 2024 Earnings Conference Call March 7, 2025 8:30 PM ET Company Participants Richard Hough - Chairman, President, Chief Executive Officer Scott Gerard - Chief Financial Officer Conference Call Participants Sandy Mehta - Evaluate Research Christopher Marinac - Janney Montgomery Scott Chris Sakai - Singular Research Peter Katz - Herold & Lantern Investments Operator Good morning, and welcome to the Silvercrest Asset Management Group Inc. Q4 and Full Year 2024 Earnings Conference Call. All participants will be in a listen-only mode. seekingalpha.com - 3 months ago
Silvercrest Asset Management Group Inc. Reports Q4 and Year-End 2024 Results NEW YORK, March 06, 2025 (GLOBE NEWSWIRE) -- Silvercrest Asset Management Group Inc. (NASDAQ: SAMG) (the “Company” or “Silvercrest”) today reported the results of its operations for the quarter and year ended December 31, 2024. globenewswire.com - 3 months ago
Silvercrest Asset Management (SAMG) to Announce Fourth Quarter and Year-End 2024 Results and Host Investor Conference Call NEW YORK, Feb. 28, 2025 (GLOBE NEWSWIRE) -- Silvercrest Asset Management Group Inc. (NASDAQ: SAMG) announced today it will host a teleconference at 8:30 am Eastern Time on March 7, 2025, to discuss the company's financial results for the fourth quarter and year ended December 31, 2024. A news release containing the results will be issued before the open of the U.S. equity markets and will be available on http://ir.silvercrestgroup.com/ . globenewswire.com - 3 months ago
Silvercrest Appoints J. Allen Gray as Head of Institutional Business NEW YORK, Feb. 19, 2025 (GLOBE NEWSWIRE) -- Silvercrest Asset Management Group Inc. (NASDAQ:SAMG) is pleased to announce that J. Allen Gray has been promoted to Head of Institutional Business. In this role, he will oversee Silvercrest's institutional business, as well as consultant and client relations. Since joining Silvercrest in 2008, Mr. Gray has played a pivotal role in the success of the firm's institutional equity business. He is a Silvercrest Partner and Managing Director, and a member of the company's Executive Committee. globenewswire.com - 3 months ago
Silvercrest Asset Management Group Inc. Announces Quarterly Dividend NEW YORK, Jan. 29, 2025 (GLOBE NEWSWIRE) -- Silvercrest Asset Management Group Inc. (NASDAQ: SAMG), (the “Company”) today announced that its board of directors declared a quarterly dividend of $0.20 per share of Class A common stock on January 29, 2025. The dividend will be paid on or about March 21, 2025 to shareholders of record as of the close of business on March 14, 2025. globenewswire.com - 4 months ago
Silvercrest Asset Management Announces New Partners NEW YORK, Jan. 08, 2025 (GLOBE NEWSWIRE) -- Silvercrest Asset Management Group Inc. (NASDAQ:SAMG) is proud to announce that Kate Burns, Lorena Cardenas, Ted Moore, Judy Morrill, and Carolin Newland have been promoted to Partner at Silvercrest. globenewswire.com - 5 months ago
8. Profile Summary

Silvercrest Asset Management Group Inc. SAMG

image
COUNTRY US
INDUSTRY Asset Management
MARKET CAP $ 139 M
Dividend Yield 1.21%
Description Silvercrest Asset Management Group Inc., a wealth management firm, provides financial advisory and related family office services in the United States. The company serves ultra-high net worth individuals and families, as well as their trusts; endowments; foundations; and other institutional investors. It also manages funds of funds and other investment funds. The company was founded in 2002 and is headquartered in New York, New York.
Contact 1330 Avenue of the Americas, New York City, NY, 10019 https://www.silvercrestgroup.com
IPO Date June 27, 2013
Employees 160
Officers Mr. Martin Loeser Head of Manager Research & Portfolio Manager Mr. Rohan Kalyanpur C.F.A. Chief Technology Officer Mr. Scott Andrew Gerard CPA Chief Financial Officer Mr. Robert H. Bucher MD & Portfolio Manager Mr. Matthew Arpano MD and Portfolio Manager of Equity & Fixed-Income Portfolios Mr. John Allen Gray MD, Head of Institutional Business & Non-Independent Director Mr. Richard R. Hough III Chief Executive Officer, President & Chairman Mr. David John Campbell J.D. General Counsel & Secretary Ms. Lorena Cardenas Partner, Director & Deputy Chief Compliance Officer Ms. Kate Burns Partner