Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 52.1 | ||||||||||
CAPEX | (1.8) | ||||||||||
Maintenance CAPEX | (1.2) | ||||||||||
Cash Flow For Owners | 50.9 | 54.1 | 57.5 | 61.1 | 64.9 | 69.0 | 73.4 | 78.0 | 82.9 | 88.1 | 1 756.8 |