Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 128.7 | ||||||||||
CAPEX | (4.4) | ||||||||||
Maintenance CAPEX | (3.1) | ||||||||||
Cash Flow For Owners | 125.6 | 146.9 | 171.8 | 201.0 | 235.0 | 274.9 | 321.4 | 375.9 | 439.6 | 514.2 | 11 279.9 |