Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 39.9 | ||||||||||
CAPEX | (111.1) | ||||||||||
Maintenance CAPEX | (77.8) | ||||||||||
Cash Flow For Owners | (37.9) | (38.5) | (39.1) | (39.7) | (40.3) | (41.0) | (41.6) | (42.3) | (43.0) | (43.7) | (832.0) |