Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (16.9) | ||||||||||
CAPEX | (5.4) | ||||||||||
Maintenance CAPEX | (3.8) | ||||||||||
Cash Flow For Owners | (20.8) | (24.7) | (29.5) | (35.2) | (41.9) | (50.0) | (59.6) | (71.0) | (84.7) | (101.0) | (2 258.1) |