image
Sunrun Inc. RUN
Energy - Solar - NASDAQ - US
Watchlist
$ 9.89
-9.35 %
$ 2.22 B
Market Cap
-5.65
P/E
INCOME STATEMENT
2.26 B REVENUE
-2.65%
Growth Rates
1Year -2.65%
3Years 34.82%
5Years 24.35%
7Years 25.77%
10Years 45.07%
-1.98 B OPERATING INCOME
-392.77%
Growth Rates
1Year -392.77%
3Years -62.03%
5Years -74.62%
7Years -37.32%
10Years -43.36%
-2.68 B NET INCOME
-215.76%
Growth Rates
1Year -215.76%
3Years -62.35%
5Years -59.46%
7Years -36.54%
10Years -44.96%
EFFICIENCY
Earnings Waterfall Sunrun Inc.
image
Revenue 2.26 B
Cost Of Revenue 2.1 B
Gross Profit 163 M
Operating Expenses 2.14 B
Operating Income -1.98 B
Other Expenses 704 M
Net Income -2.68 B

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013
REVENUE
Revenue 2 259.8 2 321.4 1 610.0 922.2 858.6 760.0 529.7 453.9 304.6 198.6 54.7
GROSS PROFIT
Cost Of Revenue 2 096.8 2 022.7 1 365.5 743.5 645.8 534.9 448.1 399.2 280.5 173.7 43.1
Gross Profit 163.1 298.7 244.5 178.7 212.7 225.1 81.6 54.7 24.1 24.9 11.7
OPERATING INCOME
Operating Expenses 2 141.7 960.9 910.7 643.8 428.5 346.9 263.8 269.6 243.3 157.5 65.6
Selling, General and Administrative Expenses 961.9 934.6 882.1 619.0 400.2 323.9 244.5 255.2 229.9 146.8 55.6
Research and Development Expenses 21.8 20.9 23.2 19.5 23.6 18.8 15.1 10.2 9.7 8.4 10.0
Operating Income (1 978.6) (401.5) (666.2) (465.1) (215.7) (121.9) (182.2) (214.9) (219.2) (132.6) (54.0)
PRE-TAX INCOME
Interest Income Expense 653.0 445.8 327.7 230.6 174.2 131.8 70.5 53.2 33.2 27.5 11.8
Total Other Income (716.9) (185.2) (305.1) (222.4) (183.5) (129.0) (94.1) (52.4) (35.0) (34.9) (12.1)
Pre-Tax Income (2 695.5) (847.4) (971.3) (687.5) (399.2) (250.9) (254.6) (267.3) (254.2) (167.5) (66.1)
NET INCOME
Tax Provision (12.7) 2.3 9.3 (60.6) (8.2) 9.3 32.1 36.0 (5.3) (10.0) (0.6)
Net Income (1 604.5) (849.6) (980.5) (626.9) (391.0) 26.7 124.5 91.7 (28.2) (70.9) (1.2)
EPS 7.41 4.02 4.78 4.49 3.36 0.23 1.18 0.73 0.51 0.89 0.0152