image
Technology - Software - Infrastructure - NASDAQ - US
$ 3.86
-0.269 %
$ 343 M
Market Cap
-33.73
P/E
INCOME STATEMENT
313 M REVENUE
5.53%
-7.77 M OPERATING INCOME
93.03%
-10.3 M NET INCOME
90.64%
EFFICIENCY
Earnings Waterfall Repay Holdings Corporation
image
Revenue 313 M
Cost Of Revenue 71.6 M
Gross Profit 241 M
Operating Expenses 249 M
Operating Income -7.77 M
Other Expenses 2.58 M
Net Income -10.3 M
350m350m300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)313m(72m)241m(249m)(8m)(3m)(10m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016
REVENUE
Revenue 313.0 296.6 279.2 219.3 155.0 130.0 130.0 94.0 82.3
GROSS PROFIT
Cost Of Revenue 71.6 69.7 64.8 55.5 41.4 55.9 1.2 57.6 53.2
Gross Profit 241.4 226.9 214.4 163.8 113.6 74.2 128.9 36.3 29.1
OPERATING INCOME
Operating Expenses 249.2 338.3 256.8 209.7 148.1 113.4 1.2 22.1 27.3
Selling, General and Administrative Expenses 145.5 148.7 149.1 120.1 87.3 29.1 1.2 14.6 23.6
Research and Development Expenses 0 0 0 0 0 0 0 0 0
Operating Income (7.8) (111.4) 24.1 (69.1) (37.0) 16.6 (1.2) 16.4 1.7
PRE-TAX INCOME
Interest Income Expense 7.9 1.0 4.4 3.7 14.4 9.1 6.1 5.7 0
Total Other Income (3.1) (8.1) 62.1 (32.7) (97.7) (12.1) (6.1) (6.9) (2.3)
Pre-Tax Income (10.9) (119.5) 14.9 (86.7) (58.9) 10.5 1.5 9.4 (0.5)
NET INCOME
Tax Provision (0.6) (2.1) 6.2 (30.7) (12.4) (5.0) (2.7) (2.1) 0
Net Income (10.2) (110.5) 8.7 (56.0) (46.5) 10.5 1.5 9.4 (0.5)
EPS 0.11 1.23 0.0984 0.67 0.89 0.28 0.0472 1.45 0.078