Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 255.9 | ||||||||||
CAPEX | (82.6) | ||||||||||
Maintenance CAPEX | (57.8) | ||||||||||
Cash Flow For Owners | 198.0 | 246.6 | 307.1 | 382.5 | 476.4 | 593.2 | 738.8 | 920.1 | 1 145.9 | 1 427.1 | 33 338.8 |