Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (48.9) | ||||||||||
CAPEX | (67.1) | ||||||||||
Maintenance CAPEX | (47.0) | ||||||||||
Cash Flow For Owners | (95.9) | (129.4) | (174.7) | (235.8) | (318.4) | (429.8) | (580.3) | (783.3) | (1 057.5) | (1 427.6) | (36 153.8) |