image
Basic Materials - Agricultural Inputs - NASDAQ - US
$ 2.9
-21.4 %
$ 3.96 M
Market Cap
-0.47
P/E
INCOME STATEMENT
5.33 M REVENUE
-46.46%
-13.9 M OPERATING INCOME
28.17%
-14 M NET INCOME
10.42%
EFFICIENCY
Earnings Waterfall Arcadia Biosciences, Inc.
image
Revenue 5.33 M
Cost Of Revenue 3.3 M
Gross Profit 2.03 M
Operating Expenses 16 M
Operating Income -13.9 M
Other Expenses 48 K
Net Income -14 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012
REVENUE
Revenue 5.3 10.0 6.8 8.0 1.2 1.5 4.0 3.2 5.4 7.0 6.5 7.0
GROSS PROFIT
Cost Of Revenue 3.3 9.8 8.7 5.2 0.9 0.7 0.3 0.9 0.9 2.0 0.7 0.9
Gross Profit 2.0 0.2 (1.9) 2.8 0.3 0.8 3.7 2.3 4.5 5.0 5.8 6.1
OPERATING INCOME
Operating Expenses 16.0 19.6 26.8 24.4 20.7 17.7 18.1 20.9 20.1 20.1 16.4 16.2
Selling, General and Administrative Expenses 14.5 18.0 22.9 16.5 13.6 11.6 10.7 12.2 11.1 10.1 8.0 8.3
Research and Development Expenses 1.4 1.5 3.9 8.0 7.1 6.1 7.4 8.7 9.0 10.0 8.4 7.9
Operating Income (13.9) (19.4) (35.5) (21.6) (20.4) (16.9) (14.3) (18.6) (15.6) (15.2) (10.6) (10.1)
PRE-TAX INCOME
Interest Income Expense 0 0.3 20 K 47 K 5 K 0 0.7 1.3 2.7 1.4 0.6 0.2
Total Other Income 0.8 3.2 19.4 6.6 (9.5) 3.4 (1.4) (1.0) (2.4) (2.0) (0.6) (0.2)
Pre-Tax Income (13.2) (15.6) (16.1) (6.2) (28.9) (13.5) (15.7) (19.6) (17.9) (17.1) (11.2) (10.3)
NET INCOME
Tax Provision 8 K 14 K 2 K (0.1) 2 K 10 K 26 K 25 K 26 K 0.3 0.2 0.2
Net Income (14.0) (15.6) (16.1) (6.0) (28.9) (13.5) (15.7) (19.6) (18.0) (18.3) (13.2) (12.4)
EPS 11.3 26.1 30.3 24.2 182 143 291 354 503 448 323 302