Consumer Cyclical -
Auto - Manufacturers - NASDAQ - US
$ 11.88
0.338 %
$ 13.3 B
Market Cap
-2.53
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Rivian Automotive, Inc.
| Revenue | 4.97 B |
| Cost Of Revenue | 6.17 B |
| Gross Profit | -1.2 B |
| Operating Expenses | 3.49 B |
| Operating Income | -4.69 B |
| Other Expenses | 57 M |
| Net Income | -4.75 B |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Revenue | 4 970.0 | 4 434.0 | 1 658.0 | 55.0 | 0 | 0 |
| GROSS PROFIT | ||||||
| Cost Of Revenue | 6 170.0 | 6 464.0 | 4 781.0 | 520.0 | 29.0 | 7.0 |
| Gross Profit | (1 200.0) | (2 030.0) | (3 123.0) | (465.0) | (29.0) | (7.0) |
| OPERATING INCOME | ||||||
| Operating Expenses | 3 489.0 | 3 709.0 | 3 733.0 | 3 755.0 | 1 021.0 | 409.0 |
| Selling, General and Administrative Expenses | 1 876.0 | 1 714.0 | 1 789.0 | 1 242.0 | 255.0 | 108.0 |
| Research and Development Expenses | 1 613.0 | 1 995.0 | 1 944.0 | 1 850.0 | 766.0 | 301.0 |
| Operating Income | (4 689.0) | (5 739.0) | (6 856.0) | (4 220.0) | (1 021.0) | (409.0) |
| PRE-TAX INCOME | ||||||
| Interest Income Expense | (318.0) | 220.0 | 103.0 | 29.0 | 8.0 | 34.0 |
| Total Other Income | (52.0) | 308.0 | 108.0 | (468.0) | 3.0 | (17.0) |
| Pre-Tax Income | (4 741.0) | (5 431.0) | (6 748.0) | (4 688.0) | (1 018.0) | (426.0) |
| NET INCOME | ||||||
| Tax Provision | (5.0) | 1.0 | 4.0 | 28.0 | 9.0 | 33.0 |
| Net Income | (4 747.0) | (5 432.0) | (6 752.0) | (4 716.0) | (1 027.0) | (459.0) |
| EPS | 4.69 | 5.74 | 7.4 | 5.24 | 1.14 | 0.51 |