Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (255.1) | ||||||||||
CAPEX | (1 267.5) | ||||||||||
Maintenance CAPEX | (887.3) | ||||||||||
Cash Flow For Owners | (1 142.3) | (1 542.1) | (2 081.9) | (2 810.5) | (3 794.2) | (5 122.2) | (6 914.9) | (9 335.2) | (12 602.5) | (17 013.3) | (430 847.7) |