Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (173.1) | ||||||||||
CAPEX | (2.4) | ||||||||||
Maintenance CAPEX | (1.7) | ||||||||||
Cash Flow For Owners | (174.8) | (236.0) | (318.6) | (430.1) | (580.7) | (783.9) | (1 058.3) | (1 428.7) | (1 928.8) | (2 603.9) | (65 940.9) |