Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 6.5 | ||||||||||
CAPEX | (4.0) | ||||||||||
Maintenance CAPEX | (2.8) | ||||||||||
Cash Flow For Owners | 3.7 | 4.1 | 4.6 | 5.2 | 5.8 | 6.5 | 7.3 | 8.2 | 9.2 | 10.3 | 215.6 |