Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (69.0) | ||||||||||
CAPEX | (7.5) | ||||||||||
Maintenance CAPEX | (5.3) | ||||||||||
Cash Flow For Owners | (74.3) | (100.2) | (135.3) | (182.7) | (246.6) | (333.0) | (449.5) | (606.8) | (819.2) | (1 106.0) | (28 007.5) |