Real Estate - Real Estate - Services - NASDAQ - CA
$ 4.95
-4.26 %
$ 979 M
Market Cap
-29.12
P/E
INCOME STATEMENT
689 M
REVENUE
-26 M
OPERATING INCOME
-27.5 M
NET INCOME
EFFICIENCY
Earnings Waterfall
The Real Brokerage Inc.
| Revenue | 689 M |
| Cost Of Revenue | 626 M |
| Gross Profit | 62.9 M |
| Operating Expenses | 88.9 M |
| Operating Income | -26 M |
| Other Expenses | 1.49 M |
| Net Income | -27.5 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Revenue | 689.2 | 381.8 | 121.7 | 16.6 | 15.8 | 8.4 |
| GROSS PROFIT | ||||||
| Cost Of Revenue | 626.3 | 349.8 | 110.6 | 14.4 | 13.8 | 7.1 |
| Gross Profit | 62.9 | 31.9 | 11.1 | 2.2 | 2.0 | 1.3 |
| OPERATING INCOME | ||||||
| Operating Expenses | 88.9 | 51.1 | 22.1 | 4.8 | 3.6 | 0.1 |
| Selling, General and Administrative Expenses | 81.5 | 46.8 | 18.4 | 4.7 | 3.4 | 0.1 |
| Research and Development Expenses | 7.4 | 4.9 | 4.0 | 0.2 | 0.2 | 0.6 |
| Operating Income | (26.0) | (19.2) | (11.0) | (2.6) | (1.7) | (0.1) |
| PRE-TAX INCOME | ||||||
| Interest Income Expense | 0.6 | 1.2 | 0.7 | 0.1 | 0.6 | 0 |
| Total Other Income | (1.2) | (0.6) | (0.4) | (1.0) | (0.6) | 83 |
| Pre-Tax Income | (27.2) | (20.3) | (11.7) | (3.6) | (2.3) | (0.1) |
| NET INCOME | ||||||
| Tax Provision | 1 K | 0.2 | 0.7 | 0.8 | 0.6 | 37 K |
| Net Income | (27.5) | (20.6) | (12.3) | (4.5) | (2.8) | (0.1) |
| EPS | 0.15 | 0.12 | 0.29 | 0.0438 | 0.0678 | 0.0143 |