image
Technology - Software - Infrastructure - NASDAQ - IL
$ 22.1
2.13 %
$ 923 M
Market Cap
157.86
P/E
INCOME STATEMENT
275 M REVENUE
5.20%
-3.19 M OPERATING INCOME
89.94%
6.04 M NET INCOME
127.97%
EFFICIENCY
Earnings Waterfall Radware Ltd.
image
Revenue 275 M
Cost Of Revenue 53.3 M
Gross Profit 222 M
Operating Expenses 225 M
Operating Income -3.19 M
Other Expenses -9.22 M
Net Income 6.04 M

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998
REVENUE
Revenue 274.9 261.3 293.4 286.5 250.0 252.1 234.4 211.4 196.6 216.6 221.9 193.0 189.2 167.0 144.1 108.9 94.6 88.6 81.4 77.6 68.4 54.8 43.7 43.3 38.4 14.1 4.9
GROSS PROFIT
Cost Of Revenue 53.3 51.7 53.9 52.4 45.1 45.2 41.7 39.6 35.7 38.2 39.7 36.7 35.7 33.4 29.2 22.3 21.6 19.0 15.8 14.9 12.2 9.9 7.9 7.7 5.5 1.4 0.8
Gross Profit 221.6 209.6 239.5 234.1 204.9 206.9 192.7 171.8 160.9 178.4 182.2 156.3 153.5 133.7 114.9 86.6 73.0 69.6 65.6 62.7 56.3 44.9 35.7 35.6 32.8 12.7 4.1
OPERATING INCOME
Operating Expenses 224.8 241.3 242.9 215.8 198.8 190.0 185.2 178.4 173.6 160.4 157.1 138.7 122.5 115.2 106.5 93.7 104.0 88.6 74.0 58.3 46.7 42.3 42.0 42.8 33.2 13.3 5.3
Selling, General and Administrative Expenses 150.1 158.6 156.3 141.7 131.9 128.1 127.5 126.3 121.9 110.4 113.0 97.7 86.3 79.2 74.8 67.6 75.7 65.1 56.3 45.2 36.4 33.9 34.2 34.5 27.7 10.8 4.5
Research and Development Expenses 74.7 82.6 86.6 74.1 66.8 61.8 57.7 59.0 51.7 50.0 44.1 41.0 36.2 36.1 31.7 26.1 28.4 23.5 17.7 13.0 10.3 8.4 7.8 8.3 5.5 1.6 0.7
Operating Income (3.2) (31.7) (3.3) 18.2 6.2 16.9 7.5 (6.7) (12.7) 18.0 25.1 17.6 30.9 18.4 8.5 (7.1) (31.0) (19.0) (8.3) 4.4 9.5 2.7 (6.3) (7.2) (1.0) (0.6) (1.2)
PRE-TAX INCOME
Interest Income Expense 0 0.2 8.1 0.2 0.2 0.1 7.5 5.4 4.6 2.4 1.8 1.9 2.3 4.2 2.1 99 K 0.2 0 0 0 0 0 0 0 0 0 0
Total Other Income 15.9 13.9 8.1 4.4 7.8 8.8 7.3 4.8 5.7 5.9 5.8 4.5 4.8 4.2 2.1 2.0 3.6 7.4 7.4 5.2 4.6 3.7 4.2 16 K 7.5 0 1.2
Pre-Tax Income 12.7 (17.8) 4.7 22.6 14.0 25.7 14.8 (1.8) (7.0) 23.9 30.9 22.1 35.7 22.6 10.5 (5.1) (27.4) (11.6) (0.9) 9.6 14.1 6.4 (2.1) (7.2) 6.5 0 0
NET INCOME
Tax Provision 6.6 3.8 4.9 14.8 4.3 3.1 3.1 5.7 1.7 5.3 5.9 4.0 4.0 1.3 0.9 0.8 3.6 0.4 0.4 0.2 0.3 (3.7) (4.2) 0.4 0.4 (0.9) 1.3
Net Income 6.0 (21.6) (0.2) 7.8 9.6 22.6 11.7 (7.5) (8.7) 18.6 24.9 18.1 31.8 21.3 9.6 (5.9) (31.0) (12.0) (1.3) 9.3 13.8 6.4 (2.1) (7.6) 6.1 0.3 (1.3)
EPS 0.29 0.5 0.0037 0.17 0.21 0.48 0.25 0.17 0.2 0.4 0.55 0.4 0.73 0.51 0.25 0.16 0.8 0.31 0.035 0.25 0.39 0.19 0.065 0.23 0.19 0.015 0.0836