Technology - Software - Infrastructure - NASDAQ - IL
$ 23.07
-1.7 %
$ 964 M
Market Cap
-384.5
P/E
INCOME STATEMENT
261 M
REVENUE
-31.7 M
OPERATING INCOME
-21.6 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Radware Ltd.
| Revenue | 261 M |
| Cost Of Revenue | 51.7 M |
| Gross Profit | 210 M |
| Operating Expenses | 241 M |
| Operating Income | -31.7 M |
| Other Expenses | -10.1 M |
| Net Income | -21.6 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||
| Revenue | 261.3 | 293.4 | 286.5 | 250.0 | 252.1 | 234.4 | 211.4 | 196.6 | 216.6 | 221.9 | 193.0 | 189.2 | 167.0 | 144.1 | 108.9 | 94.6 | 88.6 | 81.4 | 77.6 | 68.4 | 54.8 | 43.7 | 43.3 | 38.4 | 14.1 | 4.9 |
| GROSS PROFIT | ||||||||||||||||||||||||||
| Cost Of Revenue | 51.7 | 53.9 | 52.4 | 45.1 | 45.2 | 41.7 | 39.6 | 35.7 | 38.2 | 39.7 | 36.7 | 35.7 | 33.4 | 29.2 | 22.3 | 21.6 | 19.0 | 15.8 | 14.9 | 12.2 | 9.9 | 7.9 | 7.7 | 5.5 | 1.4 | 0.8 |
| Gross Profit | 209.6 | 239.5 | 234.1 | 204.9 | 206.9 | 192.7 | 171.8 | 160.9 | 178.4 | 182.2 | 156.3 | 153.5 | 133.7 | 114.9 | 86.6 | 73.0 | 69.6 | 65.6 | 62.7 | 56.3 | 44.9 | 35.7 | 35.6 | 32.8 | 12.7 | 4.1 |
| OPERATING INCOME | ||||||||||||||||||||||||||
| Operating Expenses | 241.3 | 242.9 | 215.8 | 198.8 | 190.0 | 185.2 | 178.4 | 173.6 | 160.4 | 157.1 | 138.7 | 122.5 | 115.2 | 106.5 | 93.7 | 104.0 | 88.6 | 74.0 | 58.3 | 46.7 | 42.3 | 42.0 | 42.8 | 33.2 | 13.3 | 5.3 |
| Selling, General and Administrative Expenses | 158.6 | 156.3 | 141.7 | 131.9 | 128.1 | 127.5 | 126.3 | 121.9 | 110.4 | 113.0 | 97.7 | 86.3 | 79.2 | 74.8 | 67.6 | 75.7 | 65.1 | 56.3 | 45.2 | 36.4 | 33.9 | 34.2 | 34.5 | 27.7 | 10.8 | 4.5 |
| Research and Development Expenses | 82.6 | 86.6 | 74.1 | 66.8 | 61.8 | 57.7 | 59.0 | 51.7 | 50.0 | 44.1 | 41.0 | 36.2 | 36.1 | 31.7 | 26.1 | 28.4 | 23.5 | 17.7 | 13.0 | 10.3 | 8.4 | 7.8 | 8.3 | 5.5 | 1.6 | 0.7 |
| Operating Income | (31.7) | (3.3) | 18.2 | 6.2 | 16.9 | 7.5 | (6.7) | (12.7) | 18.0 | 25.1 | 17.6 | 30.9 | 18.4 | 8.5 | (7.1) | (31.0) | (19.0) | (8.3) | 4.4 | 9.5 | 2.7 | (6.3) | (7.2) | (1.0) | (0.6) | (1.2) |
| PRE-TAX INCOME | ||||||||||||||||||||||||||
| Interest Income Expense | 0.2 | 8.1 | 0.2 | 0.2 | 0.1 | 7.5 | 5.4 | 4.6 | 2.4 | 1.8 | 1.9 | 2.3 | 4.2 | 2.1 | 99 K | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | 13.9 | 8.1 | 4.4 | 7.8 | 8.8 | 7.3 | 4.8 | 5.7 | 5.9 | 5.8 | 4.5 | 4.8 | 4.2 | 2.1 | 2.0 | 3.6 | 7.4 | 7.4 | 5.2 | 4.6 | 3.7 | 4.2 | 16 K | 7.5 | 0 | 1.2 |
| Pre-Tax Income | (17.8) | 4.7 | 22.6 | 14.0 | 25.7 | 14.8 | (1.8) | (7.0) | 23.9 | 30.9 | 22.1 | 35.7 | 22.6 | 10.5 | (5.1) | (27.4) | (11.6) | (0.9) | 9.6 | 14.1 | 6.4 | (2.1) | (7.2) | 6.5 | 0 | 0 |
| NET INCOME | ||||||||||||||||||||||||||
| Tax Provision | 3.8 | 4.9 | 14.8 | 4.3 | 3.1 | 3.1 | 5.7 | 1.7 | 5.3 | 5.9 | 4.0 | 4.0 | 1.3 | 0.9 | 0.8 | 3.6 | 0.4 | 0.4 | 0.2 | 0.3 | (3.7) | (4.2) | 0.4 | 0.4 | (0.9) | 1.3 |
| Net Income | (21.6) | (0.2) | 7.8 | 9.6 | 22.6 | 11.7 | (7.5) | (8.7) | 18.6 | 24.9 | 18.1 | 31.8 | 21.3 | 9.6 | (5.9) | (31.0) | (12.0) | (1.3) | 9.3 | 13.8 | 6.4 | (2.1) | (7.6) | 6.1 | 0.3 | (1.3) |
| EPS | 0.5 | 0.0037 | 0.17 | 0.21 | 0.48 | 0.25 | 0.17 | 0.2 | 0.4 | 0.55 | 0.4 | 0.73 | 0.51 | 0.25 | 0.16 | 0.8 | 0.31 | 0.035 | 0.25 | 0.39 | 0.19 | 0.065 | 0.23 | 0.19 | 0.015 | 0.0836 |