image
RADCOM Ltd. RDCM
Communication Services - Telecommunications Services - NASDAQ - IL
Watchlist
$ 11.61
5.55 %
$ 182 M
Market Cap
37.45
P/E
INCOME STATEMENT
51.6 M REVENUE
12.05%
Growth Rates
1Year 12.05%
3Years 11.16%
5Years 8.67%
7Years 8.31%
10Years 9.68%
-662 K OPERATING INCOME
83.91%
Growth Rates
1Year 83.91%
3Years 47.53%
5Years 28.28%
7Years -6.84%
10Years 5.20%
3.71 M NET INCOME
264.51%
Growth Rates
1Year 264.51%
3Years 43.10%
5Years 28.75%
7Years 9.92%
10Years 16.52%
EFFICIENCY
Earnings Waterfall RADCOM Ltd.
image
Revenue 51.6 M
Cost Of Revenue 13.8 M
Gross Profit 37.8 M
Operating Expenses 38.5 M
Operating Income -662 K
Other Expenses -4.38 M
Net Income 3.71 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997
REVENUE
Revenue 51.6 46.1 40.3 37.6 33.0 34.0 37.2 29.5 18.7 23.6 20.5 15.8 22.0 19.2 11.9 15.2 13.5 23.5 22.3 16.1 11.2 14.6 18.7 30.6 24.7 19.1 20.7
GROSS PROFIT
Cost Of Revenue 13.8 12.7 11.4 10.8 9.9 8.9 10.5 9.0 4.3 8.7 7.9 6.2 6.7 6.5 4.1 6.0 5.4 7.4 7.4 5.1 4.9 5.0 8.8 7.4 5.0 4.5 0
Gross Profit 37.8 33.3 28.9 26.8 23.1 25.2 26.7 20.5 14.3 14.9 12.6 9.6 15.3 12.7 7.9 9.2 8.1 16.1 14.9 10.9 6.3 9.5 9.9 23.2 19.7 14.6 20.7
OPERATING INCOME
Operating Expenses 38.5 37.5 34.4 31.4 30.9 28.7 24.1 19.4 14.7 13.7 13.7 15.2 16.8 11.4 10.1 14.7 17.0 16.7 13.7 12.7 12.6 14.5 21.4 25.5 20.0 15.4 0
Selling, General and Administrative Expenses 20.7 16.7 14.5 13.5 14.2 14.8 15.2 13.1 10.2 9.6 9.6 10.6 12.2 8.5 7.5 10.3 11.7 11.7 9.6 9.2 9.0 10.3 13.9 18.4 14.3 11.0 0
Research and Development Expenses 19.6 20.7 19.8 17.8 16.7 13.9 9.0 6.4 4.5 4.1 4.1 4.5 4.6 2.9 2.6 4.4 5.3 4.9 4.1 3.5 3.6 4.2 7.4 7.1 4.0 3.2 0
Operating Income (0.7) (4.1) (5.5) (4.6) (7.8) (3.5) 2.6 1.1 (0.4) 1.2 (1.1) (5.6) (1.5) 1.3 (2.2) (5.5) (8.8) (0.5) 1.3 (1.8) (6.3) (4.9) (11.5) (4.1) (0.3) (0.8) 20.7
PRE-TAX INCOME
Interest Income Expense 0 2.0 15 K 15 K 16 K 1.4 0.5 23 K 23 K 40 K 0.1 0.1 0.4 0.7 0.3 0.4 15 K (0.5) 0 0 0 0 0.6 (1.1) 0.1 (1.3) 0
Total Other Income 4.6 2.0 0.4 0.8 1.2 1.1 0.4 0.8 (0.4) (0.3) (0.3) (0.3) (0.4) (0.7) (0.4) (0.3) 0.3 0.5 0.2 78 K 13.5 0 (0.6) 4.1 (0.1) 1.3 0
Pre-Tax Income 3.9 (2.1) (5.1) (3.8) (6.7) (2.4) 3.0 1.9 (0.8) 0.9 (1.4) (5.9) (1.9) 0.6 (2.4) (5.8) (8.6) 54 K 93 K 93 K 41 K 0 (12.1) (1.3) (0.5) 0.5 0
NET INCOME
Tax Provision 0.2 0.2 0.1 0.2 0.2 63 K 83 K 24 K 0.1 0.2 0.3 0.1 0.4 0.7 0.4 0.3 (0.3) (0.5) (0.2) 78 K 93 K (0.2) 41 K 0.7 (0.8) (1.3) 20.6
Net Income 3.7 (2.3) (5.3) (4.0) (6.8) (2.4) 2.9 1.9 (0.9) 0.7 (1.4) (6.0) (1.9) 0.6 (2.6) (5.8) (8.6) 54 K 1.5 (1.7) (6.2) (4.7) (11.4) (3.0) 0.4 0.5 100 K
EPS 0.25 0.16 0.37 0.29 0.5 0.18 0.24 0.18 0.11 0.09 0.19 0.93 0.3 0.11 0.52 1.16 2.1 0.0136 0.4 0.5 2.37 1.8 4.36 1.17 0.12 0.2 0.08