image
RADCOM Ltd. RDCM
Communication Services - Telecommunications Services - NASDAQ - IL
Watchlist
$ 11.994
1.64 %
$ 192 M
Market Cap
27.89
P/E
INCOME STATEMENT
61 M REVENUE
18.23%
Growth Rates
1Year 18.23%
3Years 14.84%
5Years 13.07%
7Years 7.31%
10Years 9.95%
3.09 M OPERATING INCOME
566.31%
Growth Rates
1Year 566.31%
3Years 36.83%
5Years 19.08%
7Years 2.51%
10Years 9.57%
6.97 M NET INCOME
87.66%
Growth Rates
1Year 87.66%
3Years 49.24%
5Years 24.74%
7Years 13.34%
10Years 25.38%
EFFICIENCY
Earnings Waterfall RADCOM Ltd.
image
Revenue 61 M
Cost Of Revenue 15.7 M
Gross Profit 45.3 M
Operating Expenses 42.2 M
Operating Income 3.09 M
Other Expenses -3.88 M
Net Income 6.97 M
70m70m60m60m50m50m40m40m30m30m20m20m10m10m0061m(16m)45m(42m)3m4m7mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997
REVENUE
Revenue 61.0 51.6 46.1 40.3 37.6 33.0 34.0 37.2 29.5 18.7 23.6 20.5 15.8 22.0 19.2 11.9 15.2 13.5 23.5 22.3 16.1 11.2 14.6 18.7 30.6 24.7 19.1 20.7
GROSS PROFIT
Cost Of Revenue 15.7 13.8 12.7 11.4 10.8 9.9 8.9 10.5 9.0 4.3 8.7 7.9 6.2 6.7 6.5 4.1 6.0 5.4 7.4 7.4 5.1 4.9 5.0 8.8 7.4 5.0 4.5 0
Gross Profit 45.3 37.8 33.3 28.9 26.8 23.1 25.2 26.7 20.5 14.3 14.9 12.6 9.6 15.3 12.7 7.9 9.2 8.1 16.1 14.9 10.9 6.3 9.5 9.9 23.2 19.7 14.6 20.7
OPERATING INCOME
Operating Expenses 42.2 38.5 37.5 34.4 31.4 30.9 28.7 24.1 19.4 14.7 13.7 13.7 15.2 16.8 11.4 10.1 14.7 17.0 16.7 13.7 12.7 12.6 14.5 21.4 25.5 20.0 15.4 0
Selling, General and Administrative Expenses 24.2 20.7 16.7 14.5 13.5 14.2 14.8 15.2 13.1 10.2 9.6 9.6 10.6 12.2 8.5 7.5 10.3 11.7 11.7 9.6 9.2 9.0 10.3 13.9 18.4 14.3 11.0 0
Research and Development Expenses 18.7 19.6 20.7 19.8 17.8 16.7 13.9 9.0 6.4 4.5 4.1 4.1 4.5 4.6 2.9 2.6 4.4 5.3 4.9 4.1 3.5 3.6 4.2 7.4 7.1 4.0 3.2 0
Operating Income 3.1 (0.7) (4.1) (5.5) (4.6) (7.8) (3.5) 2.6 1.1 (0.4) 1.2 (1.1) (5.6) (1.5) 1.3 (2.2) (5.5) (8.8) (0.5) 1.3 (1.8) (6.3) (4.9) (11.5) (4.1) (0.3) (0.8) 20.7
PRE-TAX INCOME
Interest Income Expense 0.2 0 2.0 15 K 15 K 16 K 1.4 0.5 23 K 23 K 40 K 0.1 0.1 0.4 0.7 0.3 0.4 15 K 0 0 0 0 0 0.6 0 0.1 0 0
Total Other Income 4.1 4.6 2.0 0.4 0.8 1.2 1.1 0.4 0.8 (0.4) (0.3) (0.3) (0.3) (0.4) (0.7) (0.4) (0.3) 0.3 0.5 0.2 78 K 13.5 0 (0.6) 4.1 (0.1) 1.3 0
Pre-Tax Income 7.2 3.9 (2.1) (5.1) (3.8) (6.7) (2.4) 3.0 1.9 (0.8) 0.9 (1.4) (5.9) (1.9) 0.6 (2.4) (5.8) (8.6) 54 K 93 K 93 K 41 K 0 (12.1) (1.3) (0.5) 0.5 0
NET INCOME
Tax Provision 0.2 0.2 0.2 0.1 0.2 0.2 63 K 83 K 24 K 0.1 0.2 0.3 0.1 0.4 0.7 0.4 0.3 (0.3) (0.5) (0.2) 78 K 93 K (0.2) 41 K 0.7 (0.8) (1.3) 20.6
Net Income 7.0 3.7 (2.3) (5.3) (4.0) (6.8) (2.4) 2.9 1.9 (0.9) 0.7 (1.4) (6.0) (1.9) 0.6 (2.6) (5.8) (8.6) 54 K 1.5 (1.7) (6.2) (4.7) (11.4) (3.0) 0.4 0.5 100 K
EPS 0.43 0.25 0.16 0.37 0.29 0.5 0.18 0.24 0.18 0.11 0.09 0.19 0.93 0.3 0.11 0.52 1.16 2.1 0.0136 0.4 0.5 2.37 1.8 4.36 1.17 0.12 0.2 0.08