image
Financial Services - Banks - Regional - NASDAQ - US
$ 11.65
1.21 %
$ 129 M
Market Cap
-17.01
P/E
CASH FLOW STATEMENT
8.47 M OPERATING CASH FLOW
20.18%
74.7 M INVESTING CASH FLOW
408.40%
-67.9 M FINANCING CASH FLOW
-118.87%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Rhinebeck Bancorp, Inc.
image
14m14m12m12m10m10m8m8m6m6m4m4m2m2m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -8.62 M
Depreciation & Amortization 1.42 M
Capital Expenditures 0
Stock-Based Compensation 205 K
Change in Working Capital 0
Others 18 M
Free Cash Flow 7.68 M

Cash Flow

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013
OPERATING CASH FLOW
Net Income (8.6) 4.4 7.0 11.6 5.9 6.0 4.4 3.0 2.7 0.9 0.9 1.4
Depreciation & Amortization 1.4 1.5 1.7 1.7 1.4 1.3 1.2 1.2 1.3 0 0 0
Deferred Income Tax (2.6) (0.4) 14 K 1.1 (1.5) 94 K 0.1 1.9 19 K 0 0 0
Stock Based Compensation 0.2 0.6 0.8 0.8 0.4 0.2 0 0 0 0 0 0
Other Operating Activities 18.0 0.8 5.6 (4.6) 7.2 (0.5) 1.8 (1.0) 0.3 (0.9) (0.9) (1.4)
Change in Working Capital 0 0.2 (0.3) (2.9) 1.5 2.1 (1.1) 0.9 (0.4) 0 0 0
Cash From Operations 8.5 7.0 14.8 7.7 14.8 9.0 8.6 5.4 4.9 0 0 0
INVESTING CASH FLOW
Capital Expenditures 0 (0.6) (1.1) (1.8) (1.9) (2.6) (1.1) (0.7) (1.1) 0 0 0
Other Items 74.7 15.3 (122.5) (134.0) (72.2) (126.4) (102.9) (23.3) (71.8) 0 0 0
Cash From Investing Activities 74.7 14.7 (123.6) (135.7) (74.1) (129.0) (104.1) (24.0) (72.9) 0 0 0
FINANCING CASH FLOW
Common Stock Repurchased 0 (1.5) (0.1) (0.1) 0 (41.1) 0 0 0 0 0 0
Total Debt Repaid (58.3) 70.3 39.7 (16.8) (15.6) 29.7 21.7 5.4 9.5 0 0 0
Dividends Paid 0 0 0 0 0 0 0 0 0 0 0 0
Other Financing Activities (9.6) (99.9) 28.5 123.6 156.4 82.9 34.8 10.7 43.1 0 0 0
Cash From Financing Activities (67.9) (31.0) 68.1 106.7 140.8 81.4 135.6 16.1 52.6 0 0 0
CHANGE IN CASH
Net Change In Cash 15.4 (9.3) (40.7) (21.4) 81.5 (38.6) 40.1 (2.5) (15.3) 0 0 0
FREE CASH FLOW
Free Cash Flow 7.7 6.5 13.7 5.9 13.0 6.4 7.5 4.7 3.8 0 0 0