Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 50.2 | ||||||||||
CAPEX | (22.4) | ||||||||||
Maintenance CAPEX | (15.7) | ||||||||||
Cash Flow For Owners | 34.6 | 38.3 | 42.5 | 47.1 | 52.2 | 57.8 | 64.1 | 71.1 | 78.8 | 87.3 | 1 816.0 |