Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (87.8) | ||||||||||
CAPEX | (4.6) | ||||||||||
Maintenance CAPEX | (3.2) | ||||||||||
Cash Flow For Owners | (91.0) | (122.9) | (165.9) | (223.9) | (302.3) | (408.1) | (550.9) | (743.7) | (1 004.0) | (1 355.4) | (34 323.8) |