Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 244.1 | ||||||||||
CAPEX | (12.3) | ||||||||||
Maintenance CAPEX | (8.6) | ||||||||||
Cash Flow For Owners | 235.5 | 257.7 | 282.1 | 308.8 | 338.1 | 370.1 | 405.1 | 443.4 | 485.4 | 531.3 | 10 909.9 |