Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 106.6 | ||||||||||
CAPEX | (72.5) | ||||||||||
Maintenance CAPEX | (50.7) | ||||||||||
Cash Flow For Owners | 55.9 | 58.3 | 60.8 | 63.4 | 66.1 | 69.0 | 72.0 | 75.0 | 78.3 | 81.6 | 1 597.2 |