Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 106.6 | ||||||||||
CAPEX | (72.5) | ||||||||||
Maintenance CAPEX | (50.7) | ||||||||||
Cash Flow For Owners | 55.9 | 58.2 | 60.7 | 63.2 | 65.9 | 68.7 | 71.5 | 74.5 | 77.7 | 80.9 | 1 582.2 |