Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 18.8 | ||||||||||
CAPEX | (45.2) | ||||||||||
Maintenance CAPEX | (31.6) | ||||||||||
Cash Flow For Owners | (12.8) | (13.4) | (14.1) | (14.8) | (15.5) | (16.3) | (17.1) | (18.0) | (18.9) | (19.8) | (390.1) |