Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 750.0 | ||||||||||
CAPEX | (14.4) | ||||||||||
Maintenance CAPEX | (10.1) | ||||||||||
Cash Flow For Owners | 739.9 | 839.9 | 953.3 | 1 082.0 | 1 228.2 | 1 394.0 | 1 582.3 | 1 796.0 | 2 038.6 | 2 313.9 | 49 267.4 |