Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 750.0 | ||||||||||
CAPEX | (14.4) | ||||||||||
Maintenance CAPEX | (10.1) | ||||||||||
Cash Flow For Owners | 739.9 | 840.5 | 954.9 | 1 084.7 | 1 232.2 | 1 399.8 | 1 590.2 | 1 806.4 | 2 052.1 | 2 331.1 | 49 675.7 |