Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (45.1) | ||||||||||
CAPEX | (1.6) | ||||||||||
Maintenance CAPEX | (1.1) | ||||||||||
Cash Flow For Owners | (46.3) | (62.5) | (84.3) | (113.8) | (153.7) | (207.5) | (280.1) | (378.1) | (510.5) | (689.2) | (17 452.5) |