Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (44.5) | ||||||||||
CAPEX | (5.9) | ||||||||||
Maintenance CAPEX | (4.1) | ||||||||||
Cash Flow For Owners | (48.7) | (65.7) | (88.7) | (119.7) | (161.6) | (218.2) | (294.5) | (397.6) | (536.8) | (724.7) | (18 351.8) |