Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 508.3 | ||||||||||
CAPEX | (126.6) | ||||||||||
Maintenance CAPEX | (88.6) | ||||||||||
Cash Flow For Owners | 419.7 | 457.2 | 497.9 | 542.3 | 590.7 | 643.3 | 700.7 | 763.2 | 831.2 | 905.4 | 18 497.7 |