Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (28.9) | ||||||||||
CAPEX | (1.1) | ||||||||||
Maintenance CAPEX | (0.7) | ||||||||||
Cash Flow For Owners | (29.6) | (40.0) | (54.0) | (72.9) | (98.4) | (132.8) | (179.3) | (242.1) | (326.8) | (441.1) | (11 171.6) |