image
Basic Materials - Other Precious Metals - NASDAQ - US
$ 17.17
8.25 %
$ 1.78 B
Market Cap
-59.24
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one PPTA stock under the worst case scenario is HIDDEN Compared to the current market price of 17.2 USD, Perpetua Resources Corp. is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one PPTA stock under the base case scenario is HIDDEN Compared to the current market price of 17.2 USD, Perpetua Resources Corp. is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one PPTA stock under the best case scenario is HIDDEN Compared to the current market price of 17.2 USD, Perpetua Resources Corp. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart PPTA

image
$18.0$18.0$17.0$17.0$16.0$16.0$15.0$15.0$14.0$14.0$13.0$13.0$12.0$12.0$11.0$11.0$10.0$10.0$9.0$9.0$8.0$8.0Feb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '2515 Jul15 Jul
FINANCIALS
0 REVENUE
0.00%
0 OPERATING INCOME
0.00%
-14.5 M NET INCOME
22.84%
-11.9 M OPERATING CASH FLOW
43.88%
5.67 M INVESTING CASH FLOW
1360.66%
47.1 M FINANCING CASH FLOW
2043.29%
0 REVENUE
0.00%
0 OPERATING INCOME
100.00%
-8.2 M NET INCOME
-90.81%
-25.6 M OPERATING CASH FLOW
-49397.07%
0 INVESTING CASH FLOW
100.00%
681 K FINANCING CASH FLOW
-98.05%
Balance Sheet Perpetua Resources Corp.
image
Current Assets 47.4 M
Cash & Short-Term Investments 44.1 M
Receivables 2.59 M
Other Current Assets 662 K
Non-Current Assets 70.3 M
Long-Term Investments 0
PP&E 67.3 M
Other Non-Current Assets 3 M
37.50 %57.19 %Total Assets$117.6m
Current Liabilities 6.75 M
Accounts Payable 5.72 M
Short-Term Debt 56.6 K
Other Current Liabilities 972 K
Non-Current Liabilities 2 M
Long-Term Debt 0
Other Non-Current Liabilities 2 M
65.40 %11.10 %22.85 %Total Liabilities$8.8m
EFFICIENCY
Earnings Waterfall Perpetua Resources Corp.
image
Revenue 0
Cost Of Revenue 0
Gross Profit 0
Operating Expenses 1.24 M
Operating Income 0
Other Expenses 14.5 M
Net Income -14.5 M
00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)(14m)(14m)(16m)(16m)000(1m)0(14m)(14m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
13.30% ROE
13.30%
12.31% ROA
12.31%
0.00% ROIC
0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Perpetua Resources Corp.
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -14.5 M
Depreciation & Amortization 120 K
Capital Expenditures -2.68 M
Stock-Based Compensation 3.9 M
Change in Working Capital -2.99 M
Others -2.02 M
Free Cash Flow -14.6 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Perpetua Resources Corp.
image
Wall Street analysts predict an average 1-year price target for PPTA of $10.8 , with forecasts ranging from a low of $8.5 to a high of $13.2 .
PPTA Lowest Price Target Wall Street Target
8.5 USD -50.50%
PPTA Average Price Target Wall Street Target
10.8 USD -37.39%
PPTA Highest Price Target Wall Street Target
13.2 USD -22.83%
Price
Max Price Target
Min Price Target
Average Price Target
18181616141412121010886644Sep '24Sep '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Perpetua Resources Corp.
image
Sold
0-3 MONTHS
90 K USD 1
3-6 MONTHS
1.14 M USD 3
6-9 MONTHS
0 USD 0
9-12 MONTHS
604 K USD 2
Bought
100 M USD 1
0-3 MONTHS
261 K USD 5
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Perpetua Resources Announces Full Exercise of Option and Additional Proceeds of US$49 Million BOISE, Idaho , July 14, 2025 /PRNewswire/ - Perpetua Resources Corp. (Nasdaq: PPTA) (TSX: PPTA) ("Perpetua Resources" or "Perpetua" or the "Company") announced today that, in connection with the Company's previously announced upsized US$325 million public offering of 24,622,000 common shares at a price to the public of US$13.20 per Common Share (the "Offering") and concurrent $100 million private placement of 7,575,757 Common Shares to Paulson & Co. Inc. (the "Private Placement"), National Bank of Canada Financial Markets and BMO Capital Markets have exercised in full their option (the "Option") to purchase an additional 3,693,300 common shares (the "Common Shares") for aggregate gross proceeds to the Company of approximately US$49 million, which brings the aggregate gross proceeds of the Offering and Private Placement to approximately US$474 million. The Company intends to use the additional proceeds from the exercise of the Option, together with the proceeds of the Offering and the Private Placement, as part of the Company's previously announced comprehensive financing package for the development of the Company's Stibnite Gold Project (the "Project"). prnewswire.com - 1 week ago
Perpetua Resources Publishes 2024 Sustainability Report BOISE, Idaho , June 26, 2025 /PRNewswire/ - Perpetua Resources Corp. (Nasdaq: PPTA) (TSX: PPTA) ("Perpetua Resources" or "Perpetua" or the "Company") released its 2024 Sustainability Report highlighting the Company's key achievements and progress in advancing its environmental, social and governance ("ESG") goals. The report, which is the Company's 12th annual sustainability report, provides disclosure of ESG topics and aligns with the Sustainability Accounting Standards Board ("SASB") reporting framework for the Metals and Mining Industry. prnewswire.com - 4 weeks ago
Five Popular Stocks Insiders Have Been Aggressively Buying We have to consider that insiders buying their stock wouldn't put up their own money unless they believed the move would be profitable. 247wallst.com - 1 month ago
Insiders Make Huge Buys in Gold Miners and More In the past week or so, a couple of gold-mining stocks attracted the attention of insider buyers. 247wallst.com - 1 month ago
Perpetua Resources Announces Webinar to Provide Update on Successful Financing and Next Steps to Unlock Value at the Stibnite Gold Project BOISE, Idaho , June 16, 2025 /PRNewswire/ - Perpetua Resources Corp. (Nasdaq: PPTA) (TSX: PPTA) ("Perpetua Resources" or "Perpetua" or the "Company") is pleased to announce that following the recent closing of its registered offering (the "Offering") and private placement (the "Private Placement") of common shares, it will host a webinar on Wednesday, June 18, 2025, at 9:30 AM Mountain Time (11:30 AM Eastern Time). The webinar will feature John Paulson, Perpetua Resources' largest shareholder, alongside the Company's Chairman, Marcelo Kim, and members of the executive and project execution team to provide an overview of the recent financing and to discuss the Company's go forward plans to develop the Stibnite Gold Project. prnewswire.com - 1 month ago
Perpetua Resources Closes US$425 Million Financing as part of Comprehensive Financing Package for Stibnite Gold Project BOISE, Idaho , June 16, 2025 /PRNewswire/ - Perpetua Resources Corp. (Nasdaq: PPTA) (TSX: PPTA) ("Perpetua Resources" or "Perpetua" or the "Company") announced today that it has closed its previously announced upsized US$325 million public offering of 24,622,000 common shares, no par value, of the Company (the "Common Shares") at a price of US$13.20 per Common Share (the "Offering"). Concurrently with the closing of the Offering, the Company closed its US$100 million private placement of 7,575,757 Common Shares to Paulson & Co. Inc.  (the "Private Placement"). prnewswire.com - 1 month ago
Perpetua Resources Announces Upsizing of Previously Announced Bought Deal Public Offering of Common Shares BOISE, Idaho , June 12, 2025 /PRNewswire/ - Perpetua Resources Corp. (Nasdaq: PPTA) (TSX: PPTA) ("Perpetua Resources" or the "Company") announced today that as a result of excess demand, it has agreed with the syndicate of underwriters led by National Bank of Canada Financial Markets and BMO Capital Markets, on behalf of themselves and a syndicate of underwriters (the "Underwriters") to increase the size of its previously announced bought deal financing. Perpetua Resources will now issue 24,622,000 common shares, no par value, of the Company (the "Common Shares") at a price of US$13.20 per Common Share (the "Offering Price") for aggregate gross proceeds of approximately US$325 million (the "Offering"). prnewswire.com - 1 month ago
Perpetua Resources Announces US$300 Million Bought Deal Financing and US$100 Million Private Placement as part of Comprehensive Financing Package for Stibnite Gold Project BOISE, Idaho , June 11, 2025 /PRNewswire/ - Perpetua Resources Corp. (Nasdaq: PPTA) (TSX: PPTA) ("Perpetua Resources" or the "Company") announced today that it has entered into an agreement with National Bank of Canada Financial Markets and BMO Capital Markets, on behalf of themselves and a syndicate of underwriters (the "Underwriters") under which the Underwriters have agreed to purchase, on a bought deal basis, 22,728,000 common shares, no par value, of the Company (the "Common Shares") at a price of US$13.20 per Common Share (the "Offering Price") for aggregate gross proceeds of approximately US$300 million (the "Offering"). National Bank of Canada Financial Markets and BMO Capital Markets are acting as joint lead bookrunning managers for the Offering. prnewswire.com - 1 month ago
Perpetua Resources Awarded up to $6.9 Million in Defense Funding to Further Advance a Fully Domestic Antimony Trisulfide Supply Chain BOISE, Idaho , May 28, 2025 /PRNewswire/ - Perpetua Resources Corp. (Nasdaq: PPTA) (TSX: PPTA) ("Perpetua Resources" or "Perpetua" or the "Company") today announced that it has been awarded up to $6.9 million in additional funding from the U.S. Army via the Defense Ordnance Technology Consortium ("DOTC"). The funding builds on the $15.5 million awarded to the Company by DOTC under an Ordnance Technology Initiative Agreement ("OTIA") in August 2023. prnewswire.com - 1 month ago
Perpetua Resources Submits Formal Application to Export-Import Bank of the United States to Finance the Stibnite Gold Project Submission follows receipt of final federal permit. Application submitted for up to $2 billion, an increase from the $1.8  billion Letter of Interest, reflecting a higher estimated number of job-years. prnewswire.com - 2 months ago
May 20, 2025 Deadline: Join Class Action Lawsuit Against Perpetua Resources Corp. (PPTA) - Contact Levi & Korsinsky NEW YORK, NY / ACCESS Newswire / May 20, 2025 / If you suffered a loss on your Perpetua Resources Corp. (NASDAQ:PPTA) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/perpetua-resources-corp-lawsuit-submission-form?prid=149446&wire=1&utm_campaign=6 or contact Joseph E. Levi, Esq. accessnewswire.com - 2 months ago
PPTA INVESTOR ALERT: Bronstein, Gewirtz & Grossman LLC Announces that Perpetua Resources Corp. Investors with Substantial Losses Have Opportunity to Lead Class Action Lawsuit NEW YORK, May 20, 2025 (GLOBE NEWSWIRE) -- Attorney Advertising -- Bronstein, Gewirtz & Grossman, LLC, a nationally recognized law firm, notifies investors that a class action lawsuit has been filed against Perpetua Resources Corp. (“Perpetua” or “the Company”) (NASDAQ: PPTA) and certain of its officers. globenewswire.com - 2 months ago
8. Profile Summary

Perpetua Resources Corp. PPTA

image
COUNTRY US
INDUSTRY Other Precious Metals
MARKET CAP $ 1.78 B
Dividend Yield 0.00%
Description Perpetua Resources Corp. engages in the mineral exploration activities in the United States. The company primarily explores for gold, silver, and antimony. Its principal asset is the 100% owned Stibnite gold project located in Valley County, Idaho. The company was formerly known as Midas Gold Corp. and changed its name to Perpetua Resources Corp. in February 2021. Perpetua Resources Corp. was incorporated in 2011 and is headquartered in Boise, Idaho.
Contact 405 South 8th Street, Boise, ID, 83702 https://www.perpetuaresources.com
IPO Date Feb. 18, 2021
Employees 36
Officers Mr. Michael Stephen Wright Vice President of Projects Mr. Travis Walker General Manager of Operations Mr. Koda Merkley Systems Architect Ms. Belinda Provancher Community Relations Manager Mr. Jonathan Cherry P.Eng. Chief Executive Officer, President & Director Ms. Jessica Largent Chief Financial Officer & Director Ms. Marty Boughton Public Affairs Manager Mr. Chris Fogg Manager of Investor Relations Ms. Tanya Nelson Human Resource Manager & Corporate Secretary Mr. Christopher Dail CPG Exploration Manager