Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 659.2 | ||||||||||
CAPEX | (59.5) | ||||||||||
Maintenance CAPEX | (41.6) | ||||||||||
Cash Flow For Owners | 617.6 | 645.9 | 675.4 | 706.4 | 738.8 | 772.6 | 808.0 | 845.1 | 883.8 | 924.3 | 18 132.6 |