image
Insulet Corporation PODD
Healthcare - Medical - Devices - NASDAQ - US
Watchlist
$ 245.2
-3.33 %
$ 17.2 B
Market Cap
41.28
P/E
INCOME STATEMENT
2.07 B REVENUE
22.07%
Growth Rates
1Year 22.07%
3Years 23.54%
5Years 22.92%
7Years 23.84%
10Years 21.78%
309 M OPERATING INCOME
40.41%
Growth Rates
1Year 40.41%
3Years 66.69%
5Years 69.47%
7Years 71.60%
10Years 39.10%
418 M NET INCOME
102.76%
Growth Rates
1Year 102.76%
3Years 192.01%
5Years 104.84%
7Years 50.62%
10Years 26.05%
EFFICIENCY
Earnings Waterfall Insulet Corporation
image
Revenue 2.07 B
Cost Of Revenue 626 M
Gross Profit 1.45 B
Operating Expenses 1.14 B
Operating Income 309 M
Other Expenses -109 M
Net Income 418 M
3b3b2b2b2b2b1b1b500m500m002b(626m)1b(1b)309m109m418mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002
REVENUE
Revenue 2 071.6 1 697.1 1 305.3 1 098.8 904.4 738.2 563.8 463.8 367.0 263.9 288.7 247.1 211.4 152.3 97.0 66.0 36.1 13.4 3.7 50 K 0 0 0
GROSS PROFIT
Cost Of Revenue 625.9 537.2 499.7 346.7 322.1 257.9 193.7 186.6 155.9 130.6 145.4 134.7 119.0 85.5 53.2 47.7 40.6 25.7 15.7 1.5 0 0 0
Gross Profit 1 445.7 1 159.9 805.6 752.1 582.3 480.3 370.2 277.2 211.1 133.3 143.3 112.4 92.3 66.7 43.7 18.3 (4.6) (12.4) (12.0) (1.5) 0 0 0
OPERATING INCOME
Operating Expenses 1 136.8 939.9 768.0 626.1 530.8 430.3 342.7 284.6 221.8 182.0 155.6 141.5 128.3 109.2 77.9 77.7 84.8 41.5 22.6 20.0 14.2 12.0 12.7
Selling, General and Administrative Expenses 917.2 734.9 587.8 466.0 384.0 300.6 254.1 210.1 166.1 138.8 127.7 119.8 103.9 87.3 61.4 64.4 63.5 30.1 14.6 9.3 5.1 0.5 3.2
Research and Development Expenses 219.6 205.0 180.2 160.1 146.8 129.7 88.6 74.5 55.7 43.2 27.9 21.8 24.4 21.9 16.6 13.2 13.1 10.4 8.1 10.8 9.0 8.7 9.5
Operating Income 308.9 220.0 (26.7) 66.7 (0.6) 22.1 27.4 (7.4) (10.7) (48.7) (12.3) (29.1) (36.0) (42.5) (38.6) (59.4) (89.3) (53.8) (34.6) (21.5) (14.2) (12.0) (12.7)
PRE-TAX INCOME
Interest Income Expense 42.7 36.2 26.7 61.2 45.1 26.8 22.2 19.2 14.4 12.7 14.7 17.2 15.8 14.7 22.7 20.2 7.2 0 0 0 0 0 0
Total Other Income (8.7) (5.4) (27.8) (105.5) (41.8) (35.5) (22.2) (19.2) (16.1) (12.7) (39.1) (15.7) (15.7) (14.6) (22.5) (20.2) (11.6) (0.7) (1.3) (0.1) 0.3 0 0
Pre-Tax Income 300.2 214.6 9.8 20.5 9.7 14.5 5.2 (26.6) (26.8) (61.4) (51.4) (44.9) (51.7) (57.0) (61.2) (79.5) (92.8) (53.5) (35.5) 0 0 0 0
NET INCOME
Tax Provision (118.1) 8.3 5.2 3.7 2.9 2.9 1.9 0.3 0.4 0.2 0.1 100 K 0.2 0.1 21.9 (5.2) 3.4 (0.3) 1.3 0.1 (0.3) 11.9 12.6
Net Income 418.3 206.3 4.6 16.8 6.8 11.6 3.3 (26.8) (28.9) (73.5) (51.5) (45.0) (51.9) (57.2) (61.2) (79.5) (92.8) (53.5) (36.0) (21.6) (13.8) (11.9) (12.6)
EPS 5.97 2.96 0.0663 0.25 0.11 0.19 0.0559 0.46 0.51 1.29 0.93 0.83 1.08 1.22 1.54 2.68 3.36 3.21 99.1 71 47.6 43.9 42.3