image
Healthcare - Medical - Devices - NASDAQ - US
$ 278.41
2.26 %
$ 19.6 B
Market Cap
48.17
P/E
INCOME STATEMENT
2.07 B REVENUE
22.07%
309 M OPERATING INCOME
40.41%
206 M NET INCOME
4384.78%
EFFICIENCY
Earnings Waterfall Insulet Corporation
image
Revenue 2.07 B
Cost Of Revenue 626 M
Gross Profit 1.45 B
Operating Expenses 1.14 B
Operating Income 309 M
Other Expenses 103 M
Net Income 206 M

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002
REVENUE
Revenue 2 071.6 1 697.1 1 305.3 1 098.8 904.4 738.2 563.8 463.8 367.0 263.9 288.7 247.1 211.4 152.3 97.0 66.0 36.1 13.4 3.7 50 K 0 0 0
GROSS PROFIT
Cost Of Revenue 625.9 537.2 499.7 346.7 322.1 257.9 193.7 186.6 155.9 130.6 145.4 134.7 119.0 85.5 53.2 47.7 40.6 25.7 15.7 1.5 0 0 0
Gross Profit 1 445.7 1 159.9 805.6 752.1 582.3 480.3 370.2 277.2 211.1 133.3 143.3 112.4 92.3 66.7 43.7 18.3 (4.6) (12.4) (12.0) (1.5) 0 0 0
OPERATING INCOME
Operating Expenses 1 136.8 939.9 768.0 626.1 530.8 430.3 342.7 284.6 221.8 182.0 155.6 141.5 128.3 109.2 77.9 77.7 84.8 41.5 22.6 20.0 14.2 12.0 12.7
Selling, General and Administrative Expenses 917.2 734.9 587.8 466.0 384.0 300.6 254.1 210.1 166.1 138.8 127.7 119.8 103.9 87.3 61.4 64.4 63.5 30.1 14.6 9.3 5.1 0.5 3.2
Research and Development Expenses 219.6 205.0 180.2 160.1 146.8 129.7 88.6 74.5 55.7 43.2 27.9 21.8 24.4 21.9 16.6 13.2 13.1 10.4 8.1 10.8 9.0 8.7 9.5
Operating Income 308.9 220.0 (26.7) 66.7 (0.6) 22.1 27.4 (7.4) (10.7) (48.7) (12.3) (29.1) (36.0) (42.5) (38.6) (59.4) (89.3) (53.8) (34.6) (21.5) (14.2) (12.0) (12.7)
PRE-TAX INCOME
Interest Income Expense (3.2) 36.2 26.7 61.2 45.1 26.8 22.2 19.2 14.4 12.7 14.7 17.2 15.8 14.7 22.7 20.2 7.2 0 0 0 0 0 0
Total Other Income (8.7) (5.4) (27.8) (105.5) (41.8) (35.5) (22.2) (19.2) (16.1) (12.7) (39.1) (15.7) (15.7) (14.6) (22.5) (20.2) (11.6) (0.7) (1.3) (0.1) 0.3 0 0
Pre-Tax Income 300.2 214.6 9.8 20.5 9.7 14.5 5.2 (26.6) (26.8) (61.4) (51.4) (44.9) (51.7) (57.0) (61.2) (79.5) (92.8) (53.5) (35.5) 0 0 0 0
NET INCOME
Tax Provision 118.1 8.3 5.2 3.7 2.9 2.9 1.9 0.3 0.4 0.2 0.1 100 K 0.2 0.1 21.9 (5.2) 3.4 (0.3) 1.3 0.1 (0.3) 11.9 12.6
Net Income 418.3 206.3 4.6 16.8 6.8 11.6 3.3 (26.8) (28.9) (73.5) (51.5) (45.0) (51.9) (57.2) (61.2) (79.5) (92.8) (53.5) (36.0) (21.6) (13.8) (11.9) (12.6)
EPS 5.97 2.96 0.0663 0.25 0.11 0.19 0.0559 0.46 0.51 1.29 0.93 0.83 1.08 1.22 1.54 2.68 3.36 3.21 99.1 71 47.6 43.9 42.3