Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 39.3 | ||||||||||
CAPEX | (9.0) | ||||||||||
Maintenance CAPEX | (6.3) | ||||||||||
Cash Flow For Owners | 33.0 | 39.5 | 47.3 | 56.7 | 67.8 | 81.2 | 97.2 | 116.4 | 139.4 | 166.9 | 3 749.3 |