Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 490.1 | ||||||||||
CAPEX | (40.9) | ||||||||||
Maintenance CAPEX | (28.6) | ||||||||||
Cash Flow For Owners | 461.5 | 487.5 | 515.0 | 544.0 | 574.7 | 607.1 | 641.3 | 677.5 | 715.7 | 756.0 | 14 981.9 |