Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 261.4 | ||||||||||
CAPEX | (130.9) | ||||||||||
Maintenance CAPEX | (91.7) | ||||||||||
Cash Flow For Owners | 169.8 | 182.0 | 195.1 | 209.1 | 224.2 | 240.3 | 257.6 | 276.1 | 296.0 | 317.3 | 6 379.6 |