Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 35.1 | ||||||||||
CAPEX | (0.1) | ||||||||||
Maintenance CAPEX | 83.3 K | ||||||||||
Cash Flow For Owners | 35.1 | 36.8 | 38.6 | 40.6 | 42.6 | 44.7 | 47.0 | 49.3 | 51.8 | 54.4 | 1 071.0 |