Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 128.3 | ||||||||||
CAPEX | (17.1) | ||||||||||
Maintenance CAPEX | (12.0) | ||||||||||
Cash Flow For Owners | 116.3 | 138.0 | 163.8 | 194.4 | 230.7 | 273.8 | 324.9 | 385.5 | 457.5 | 542.9 | 12 085.9 |