Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (7.0) | ||||||||||
CAPEX | (1.8) | ||||||||||
Maintenance CAPEX | (1.3) | ||||||||||
Cash Flow For Owners | (8.3) | (11.2) | (15.1) | (20.4) | (27.5) | (37.2) | (50.2) | (67.7) | (91.4) | (123.4) | (3 125.0) |