image
Perion Network Ltd. PERI
Communication Services - Internet Content & Information - NASDAQ - IL
Watchlist
$ 8.38
-4.12 %
$ 396 M
Market Cap
9.11
P/E
INCOME STATEMENT
743 M REVENUE
16.07%
Growth Rates
1Year 16.07%
3Years 31.33%
5Years 24.06%
7Years 13.16%
10Years 23.90%
117 M OPERATING INCOME
6.94%
Growth Rates
1Year 6.94%
3Years 112.00%
5Years 51.37%
7Years 39.51%
10Years 40.55%
117 M NET INCOME
18.33%
Growth Rates
1Year 18.33%
3Years 125.61%
5Years 70.62%
7Years 70.11%
10Years 81.07%
EFFICIENCY
Earnings Waterfall Perion Network Ltd.
image
Revenue 743 M
Cost Of Revenue 485 M
Gross Profit 258 M
Operating Expenses 123 M
Operating Income 117 M
Other Expenses -673 K
Net Income 117 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000
REVENUE
Revenue 743.2 640.3 478.5 328.1 261.4 252.8 274.0 312.8 220.9 388.7 87.1 60.2 35.5 29.5 27.2 21.9 18.7 10.9 7.4 6.2 5.2 4.1 1.0 0
GROSS PROFIT
Cost Of Revenue 484.9 403.0 313.2 220.1 161.4 152.1 155.5 156.7 107.4 202.4 43.7 27.3 2.8 1.6 1.6 1.8 1.7 0.9 0.6 0.5 0.4 0.2 75 K 0
Gross Profit 258.3 237.3 165.3 108.0 100.0 100.7 118.4 156.1 113.5 186.3 43.4 32.9 32.6 27.9 25.6 20.1 16.9 10.0 6.8 5.7 4.8 3.9 0.9 0
OPERATING INCOME
Operating Expenses 122.9 128.1 119.4 95.7 82.0 84.0 108.4 144.0 86.2 107.1 39.5 26.8 28.1 16.6 14.1 18.7 14.7 2.3 3.9 3.2 2.6 2.6 1.8 0
Selling, General and Administrative Expenses 89.8 79.8 74.1 54.9 49.7 55.4 74.7 91.5 59.8 63.0 26.1 16.0 20.6 10.0 8.2 11.1 8.4 4.5 1.8 1.8 1.3 0 0.5 0
Research and Development Expenses 33.1 34.4 35.3 30.9 22.6 18.9 17.2 26.5 26.4 44.1 13.4 10.7 7.5 6.6 6.0 7.6 6.1 3.3 2.0 1.3 1.3 1.2 1.3 0
Operating Income 116.7 109.2 45.9 12.3 18.0 14.7 (75.7) 11.3 (66.0) 55.3 3.9 6.2 4.5 11.3 11.5 0.2 2.3 7.7 2.9 2.6 2.2 1.3 (0.9) 0
PRE-TAX INCOME
Interest Income Expense 0.4 4.5 0.6 1.0 3.5 3.8 5.9 8.3 1.9 1.8 1.2 0.2 0.2 44 K 0 0 0 0 0 0 0 0 0 0
Total Other Income 21.0 4.5 (0.6) (2.6) (3.5) (3.8) (5.9) (8.3) (28.9) (2.9) (1.2) (0.2) 1.3 0.3 72 K 4.5 (3.6) (4.5) 14 K 75 K 49 K 12 K 28 K 0
Pre-Tax Income 137.7 113.7 45.3 9.6 14.5 10.9 (81.6) 3.1 (68.0) 52.4 2.6 6.0 5.8 11.6 11.6 4.7 (1.4) 3.2 2.9 2.6 2.2 1.3 (0.9) 0
NET INCOME
Tax Provision 20.3 14.4 6.6 (0.6) 1.6 2.8 (8.8) 0.2 0.7 9.6 2.3 2.5 0.2 3.2 3.5 0.3 1.4 0.8 1.8 (0.2) (0.1) (0.2) 0 0
Net Income 117.4 99.2 38.7 10.2 12.9 8.1 (72.8) 0.2 (68.7) 42.8 0.3 3.5 5.7 8.4 8.0 4.4 (2.8) 2.5 1.1 2.8 2.4 1.3 (0.9) 0
EPS 2.49 2.21 1.13 0.38 0.5 0.31 2.81 0.11 2.89 2.17 0.017 18.1 1.74 2.61 2.58 1.41 0.17 0.81 0.51 1.32 1.11 0.63 0.09 0