Consumer Cyclical -
Specialty Retail - NASDAQ - IE
$ 109.1
0.397 %
$ 38.7 B
Market Cap
10.65
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
PDD Holdings Inc.
| Revenue | 394 B |
| Cost Of Revenue | 154 B |
| Gross Profit | 240 B |
| Operating Expenses | 132 B |
| Operating Income | 108 B |
| Other Expenses | -4.01 B |
| Net Income | 112 B |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||||||||||||
| Revenue | 393 836.1 | 247 639.2 | 130 557.6 | 93 949.9 | 59 491.9 | 30 141.9 | 13 120.0 | 1 744.1 | 504.9 | ||||||||||||||||||||||||||||||
| GROSS PROFIT | |||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 153 900.4 | 91 723.6 | 31 462.3 | 31 718.1 | 19 278.6 | 6 338.8 | 2 905.2 | 722.8 | 577.9 | ||||||||||||||||||||||||||||||
| Gross Profit | 239 935.7 | 155 915.6 | 99 095.3 | 62 231.8 | 40 213.2 | 23 803.1 | 10 214.7 | 1 021.2 | (73.0) | ||||||||||||||||||||||||||||||
| OPERATING INCOME | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 131 512.9 | 97 216.9 | 68 693.4 | 55 335.1 | 49 593.5 | 32 341.3 | 21 014.5 | 1 607.0 | 213.2 | ||||||||||||||||||||||||||||||
| Selling, General and Administrative Expenses | 118 853.5 | 86 264.5 | 58 308.7 | 46 342.5 | 42 701.9 | 28 471.0 | 19 898.4 | 1 477.8 | 183.8 | ||||||||||||||||||||||||||||||
| Research and Development Expenses | 12 659.4 | 10 952.4 | 10 384.7 | 8 992.6 | 6 891.7 | 3 870.4 | 1 116.1 | 129.2 | 29.4 | ||||||||||||||||||||||||||||||
| Operating Income | 108 422.9 | 58 698.8 | 30 401.9 | 6 896.8 | (9 380.3) | (8 538.2) | (10 799.7) | (595.7) | (286.2) | ||||||||||||||||||||||||||||||
| PRE-TAX INCOME | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 0 | 44.0 | 51.7 | 1 231.0 | 757.3 | 145.9 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
| Total Other Income | 24 278.4 | 13 177.7 | 6 017.1 | 2 558.7 | 2 116.9 | 1 541.9 | 582.6 | 70.6 | (5.8) | ||||||||||||||||||||||||||||||
| Pre-Tax Income | 1 989.0 | 492.0 | 1 184.0 | 3 669.0 | 1 275.0 | 372.0 | 330.0 | (8.0) | (449.0) | (646.0) | (398.0) | (74.0) | (1 217.0) | (1.0) | 971.0 | 408.0 | (2 344.0) | (2 611.0) | (40.0) | 140.3 | 78.3 | (277.5) | (1 264.6) | (93.9) | 1 251.9 | 78.5 | (195.9) | (100.8) | (208.8) | 251.6 | 469.6 | 317.8 | 271.6 | 0 | 0 | 49.9 | 0 | (45.6) | 0 |
| NET INCOME | |||||||||||||||||||||||||||||||||||||||
| Tax Provision | 381.0 | (346.0) | (122.0) | 513.0 | (1 210.0) | 31.0 | (9.0) | 18.0 | 39.0 | 14.0 | 5.0 | 9.0 | (34.0) | (4.0) | 38.0 | 112.0 | 68.0 | 27.0 | 23.0 | (6.6) | 5.8 | 2.9 | 44.6 | (14.5) | 256.9 | 167.4 | (91.9) | (55.2) | (85.0) | 70.2 | 153.7 | 89.0 | 26.6 | 0 | 0 | 3.8 | 0 | 2.5 | 0 |
| Net Income | 1 641.0 | 854.0 | 1 320.0 | 3 162.0 | 2 490.0 | 341.0 | 337.0 | (33.0) | (498.0) | (660.0) | (403.0) | (83.0) | (1 183.0) | 491.0 | 471.0 | 376.0 | (3 129.0) | (3 379.0) | (166.0) | 165.5 | 91.2 | (274.5) | (1 303.0) | (60.6) | 983.0 | (88.9) | (104.0) | (21.1) | (69.0) | 216.3 | 305.3 | 228.8 | 245.0 | 145.3 | (53.6) | 46.1 | 19.3 | (48.1) | (95.9) |
| EPS | 1.01 | 0.53 | 0.85 | 2.61 | 2.1 | 0.31 | 0.34 | 0.04 | 0.6 | 0.84 | 0.53 | 0.11 | 1.6 | 0.68 | 0.66 | 0.46 | 5.15 | 6.06 | 0.34 | 0.41 | 0.25 | 0.79 | 3.81 | 0.18 | 3.18 | 0.3 | 0.36 | 0.075 | 0.26 | 0.8 | 1.51 | 0.88 | 1.29 | 0.77 | 0.39 | 0.22 | 0.06 | 0.36 | 0.83 |