Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (452.6) | ||||||||||
CAPEX | (22.4) | ||||||||||
Maintenance CAPEX | (15.7) | ||||||||||
Cash Flow For Owners | (468.3) | (491.7) | (516.3) | (542.1) | (569.3) | (597.7) | (627.6) | (659.0) | (691.9) | (726.5) | (14 310.1) |