Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 384.7 | ||||||||||
CAPEX | (18.0) | ||||||||||
Maintenance CAPEX | (12.6) | ||||||||||
Cash Flow For Owners | 372.1 | 432.9 | 503.7 | 586.2 | 682.1 | 793.6 | 923.5 | 1 074.6 | 1 250.4 | 1 454.9 | 31 757.4 |