Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 384.7 | ||||||||||
CAPEX | (18.0) | ||||||||||
Maintenance CAPEX | (12.6) | ||||||||||
Cash Flow For Owners | 372.1 | 434.5 | 507.5 | 592.7 | 692.3 | 808.6 | 944.3 | 1 102.9 | 1 288.2 | 1 504.5 | 32 962.3 |