Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 834.5 | ||||||||||
CAPEX | (95.6) | ||||||||||
Maintenance CAPEX | (66.9) | ||||||||||
Cash Flow For Owners | 767.5 | 805.9 | 846.2 | 888.5 | 932.9 | 979.6 | 1 028.6 | 1 080.0 | 1 134.0 | 1 190.7 | 23 452.6 |