Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (87.5) | ||||||||||
CAPEX | (39.4) | ||||||||||
Maintenance CAPEX | (27.6) | ||||||||||
Cash Flow For Owners | (115.1) | (132.6) | (152.7) | (175.8) | (202.4) | (233.1) | (268.5) | (309.2) | (356.1) | (410.1) | (8 858.2) |