Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 14.2 | ||||||||||
CAPEX | (10.0) | ||||||||||
Maintenance CAPEX | (7.0) | ||||||||||
Cash Flow For Owners | 7.2 | 8.2 | 9.4 | 10.7 | 12.2 | 14.0 | 15.9 | 18.2 | 20.8 | 23.7 | 508.6 |