Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 14.2 | ||||||||||
CAPEX | (10.0) | ||||||||||
Maintenance CAPEX | (7.0) | ||||||||||
Cash Flow For Owners | 7.2 | 8.1 | 9.2 | 10.5 | 11.9 | 13.5 | 15.3 | 17.3 | 19.7 | 22.3 | 474.4 |