Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 393.5 | ||||||||||
CAPEX | (19.2) | ||||||||||
Maintenance CAPEX | (13.4) | ||||||||||
Cash Flow For Owners | 380.1 | 395.9 | 412.3 | 429.4 | 447.3 | 465.8 | 485.2 | 505.3 | 526.3 | 548.2 | 10 709.6 |